CARDNO
CARDNO operates in Diversified Metals & Mining.
CARDNO (DZ5) - Net Assets
Latest net assets as of June 2024: €7.05 Million EUR
Based on the latest financial reports, CARDNO (DZ5) has net assets worth €7.05 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.33 Million) and total liabilities (€2.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.05 Million |
| % of Total Assets | 75.6% |
| Annual Growth Rate | -42.08% |
| 5-Year Change | -97.54% |
| 10-Year Change | N/A |
| Growth Volatility | 30.76 |
CARDNO - Net Assets Trend (2016–2024)
This chart illustrates how CARDNO's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CARDNO (2016–2024)
The table below shows the annual net assets of CARDNO from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €7.05 Million | -65.43% |
| 2023-06-30 | €20.41 Million | -77.06% |
| 2022-06-30 | €88.97 Million | -67.96% |
| 2021-06-30 | €277.70 Million | -3.20% |
| 2020-06-30 | €286.87 Million | -40.07% |
| 2019-06-30 | €478.70 Million | -10.22% |
| 2018-06-30 | €533.21 Million | -2.21% |
| 2017-06-30 | €545.28 Million | -2.12% |
| 2016-06-30 | €557.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CARDNO's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34559200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.99 Million | 70.73% |
| Other Components | €2.06 Million | 29.27% |
| Total Equity | €7.05 Million | 100.00% |
CARDNO Competitors by Market Cap
The table below lists competitors of CARDNO ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kohinoor Spinning Mills Ltd
KAR:KOHP
|
$836.54 |
|
Yupi Indo Jelly Gum PT Tbk
JK:YUPI
|
$837.38 |
|
Internet Thailand PCL
STU:IE2A
|
$838.26 |
|
Stallion Uranium Corp.
OTCQB:STLND
|
$838.78 |
|
Metalnrg PLC
LSE:MNRG
|
$834.43 |
|
Alfi Inc.
PINK:ALFIQ
|
$833.41 |
|
EAGLE PLAINS RES
BE:33E
|
$832.10 |
|
BG Medicine Inc
PINK:BGMD
|
$831.08 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CARDNO's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,408,000 to 7,055,000, a change of -13,353,000 (-65.4%).
- Net income of 8,374,000 contributed positively to equity growth.
- Dividend payments of 21,601,000 reduced retained earnings.
- Other factors decreased equity by 126,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €8.37 Million | +118.7% |
| Dividends Paid | €21.60 Million | -306.18% |
| Other Changes | €-126.00K | -1.79% |
| Total Change | €- | -65.43% |
Book Value vs Market Value Analysis
This analysis compares CARDNO's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.49x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €1.15 | €0.09 | x |
| 2018-06-30 | €1.15 | €0.09 | x |
| 2019-06-30 | €1.08 | €0.09 | x |
| 2020-06-30 | €0.64 | €0.09 | x |
| 2021-06-30 | €7.14 | €0.09 | x |
| 2022-06-30 | €2.28 | €0.09 | x |
| 2023-06-30 | €0.52 | €0.09 | x |
| 2024-06-30 | €0.18 | €0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CARDNO utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 118.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 99.81%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.32x
- Recent ROE (118.70%) is above the historical average (75.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -34.99% | -16.32% | 1.28x | 1.67x | €-250.63 Million |
| 2017 | 1.57% | 0.73% | 1.33x | 1.62x | €-45.95 Million |
| 2018 | -2.63% | -1.26% | 1.33x | 1.57x | €-67.34 Million |
| 2019 | -9.29% | -3.38% | 1.46x | 1.88x | €-92.36 Million |
| 2020 | 19.73% | 5.80% | 1.47x | 2.31x | €27.90 Million |
| 2021 | 11.76% | 3.67% | 1.61x | 1.99x | €4.89 Million |
| 2022 | 572.52% | 4805.23% | 0.11x | 1.10x | €500.46 Million |
| 2023 | 5.24% | 9.79% | 0.44x | 1.21x | €-970.80K |
| 2024 | 118.70% | 99.81% | 0.90x | 1.32x | €7.67 Million |
Industry Comparison
This section compares CARDNO's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CARDNO (DZ5) | €7.05 Million | -34.99% | 0.32x | $834.67 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |