FOXTONS GRP
FOXTONS GRP operates in Diversified Metals & Mining.
FOXTONS GRP (FXG) - Net Assets
Latest net assets as of June 2024: €130.69 Million EUR
Based on the latest financial reports, FOXTONS GRP (FXG) has net assets worth €130.69 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€252.46 Million) and total liabilities (€121.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €130.69 Million |
| % of Total Assets | 51.77% |
| Annual Growth Rate | -1.2% |
| 5-Year Change | 8.48% |
| 10-Year Change | N/A |
| Growth Volatility | 8.66 |
FOXTONS GRP - Net Assets Trend (2016–2023)
This chart illustrates how FOXTONS GRP's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FOXTONS GRP (2016–2023)
The table below shows the annual net assets of FOXTONS GRP from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €125.61 Million | +2.39% |
| 2022-12-31 | €122.67 Million | -0.68% |
| 2021-12-31 | €123.50 Million | -8.15% |
| 2020-12-31 | €134.46 Million | +16.13% |
| 2019-12-31 | €115.78 Million | -6.77% |
| 2018-12-31 | €124.19 Million | -11.87% |
| 2017-12-31 | €140.92 Million | +3.13% |
| 2016-12-31 | €136.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to FOXTONS GRP's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €111.17 Million | 88.51% |
| Other Components | €14.43 Million | 11.49% |
| Total Equity | €125.61 Million | 100.00% |
FOXTONS GRP Competitors by Market Cap
The table below lists competitors of FOXTONS GRP ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA NAT BLDG-H - Dusseldorf Stock Exchang
DU:D1Y
|
$6.22K |
|
ABAS Protect AB
ST:ABAS
|
$6.22K |
|
First Imrooz Modaraba
KAR:FIMM
|
$6.23K |
|
Tan De Tech Co., Ltd
TWO:6867
|
$6.23K |
|
Ipa Investments Group JSC
VN:IPA
|
$6.22K |
|
80 Mile Plc
LSE:80M
|
$6.22K |
|
Viet Nam Forestry Corporation JSC
VN:VIF
|
$6.22K |
|
Kien Hung JSC VN
VN:KHS
|
$6.22K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FOXTONS GRP's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 122,668,000 to 125,605,000, a change of 2,937,000 (2.4%).
- Net income of 5,490,000 contributed positively to equity growth.
- Dividend payments of 2,725,000 reduced retained earnings.
- Share repurchases of 1,112,000 reduced equity.
- Other factors increased equity by 1,284,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €5.49 Million | +4.37% |
| Dividends Paid | €2.73 Million | -2.17% |
| Share Repurchases | €1.11 Million | -0.89% |
| Other Changes | €1.28 Million | +1.02% |
| Total Change | €- | 2.39% |
Book Value vs Market Value Analysis
This analysis compares FOXTONS GRP's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.28x to 1.57x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.51 | €0.66 | x |
| 2018-12-31 | €0.45 | €0.66 | x |
| 2019-12-31 | €0.42 | €0.66 | x |
| 2020-12-31 | €0.41 | €0.66 | x |
| 2021-12-31 | €0.39 | €0.66 | x |
| 2022-12-31 | €0.40 | €0.66 | x |
| 2023-12-31 | €0.42 | €0.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FOXTONS GRP utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.73%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 2.00x
- Recent ROE (4.37%) is above the historical average (-0.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 11.51% | 11.85% | 0.78x | 1.25x | €2.06 Million |
| 2017 | 3.80% | 4.55% | 0.66x | 1.26x | €-8.74 Million |
| 2018 | -13.84% | -15.42% | 0.69x | 1.31x | €-29.61 Million |
| 2019 | -6.72% | -7.27% | 0.51x | 1.80x | €-19.35 Million |
| 2020 | -2.37% | -3.41% | 0.41x | 1.68x | €-16.64 Million |
| 2021 | -4.99% | -4.88% | 0.55x | 1.87x | €-18.52 Million |
| 2022 | 7.44% | 6.50% | 0.62x | 1.84x | €-3.14 Million |
| 2023 | 4.37% | 3.73% | 0.59x | 2.00x | €-7.07 Million |
Industry Comparison
This section compares FOXTONS GRP's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FOXTONS GRP (FXG) | €130.69 Million | 11.51% | 0.93x | $6.22K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |