Hera SpA
Hera SpA operates in Diversified Metals & Mining.
Hera SpA (HE9) - Net Assets
Latest net assets as of June 2024: €3.72 Billion EUR
Based on the latest financial reports, Hera SpA (HE9) has net assets worth €3.72 Billion EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.80 Billion) and total liabilities (€10.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.72 Billion |
| % of Total Assets | 26.98% |
| Annual Growth Rate | 5.6% |
| 5-Year Change | 24.64% |
| 10-Year Change | N/A |
| Growth Volatility | 1.52 |
Hera SpA - Net Assets Trend (2016–2023)
This chart illustrates how Hera SpA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hera SpA (2016–2023)
The table below shows the annual net assets of Hera SpA from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €3.75 Billion | +2.93% |
| 2022-12-31 | €3.64 Billion | +6.67% |
| 2021-12-31 | €3.42 Billion | +8.29% |
| 2020-12-31 | €3.16 Billion | +4.83% |
| 2019-12-31 | €3.01 Billion | +5.74% |
| 2018-12-31 | €2.85 Billion | +5.20% |
| 2017-12-31 | €2.71 Billion | +5.62% |
| 2016-12-31 | €2.56 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hera SpA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 112.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €441.40 Million | 12.84% |
| Other Components | €3.00 Billion | 87.16% |
| Total Equity | €3.44 Billion | 100.00% |
Hera SpA Competitors by Market Cap
The table below lists competitors of Hera SpA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AERGP
PINK:AERGP
|
$37.14K |
|
VIVA3F
SA:VIVA3F
|
$37.14K |
|
HIGH CO. INH. EO-50
F:HIH
|
$37.15K |
|
KORIAN (KO2.SG)
STU:KO2
|
$37.17K |
|
TOKAI TOKYO HLDGS
BE:TO91
|
$37.13K |
|
GREAT ELM CAP. NEW DL-01
F:O4R
|
$37.07K |
|
NEWELL RUBBERMAID - Dusseldorf Stock Exchang
DU:NWL
|
$37.04K |
|
GOGO (G0G.SG)
STU:G0G
|
$36.99K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hera SpA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,398,400,000 to 3,438,200,000, a change of 39,800,000 (1.2%).
- Net income of 441,400,000 contributed positively to equity growth.
- Dividend payments of 239,100,000 reduced retained earnings.
- Other factors decreased equity by 162,500,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €441.40 Million | +12.84% |
| Dividends Paid | €239.10 Million | -6.95% |
| Other Changes | €-162.50 Million | -4.73% |
| Total Change | €- | 1.17% |
Book Value vs Market Value Analysis
This analysis compares Hera SpA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.32x to 1.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.73 | €4.01 | x |
| 2018-12-31 | €1.81 | €4.01 | x |
| 2019-12-31 | €1.90 | €4.01 | x |
| 2020-12-31 | €2.03 | €4.01 | x |
| 2021-12-31 | €2.19 | €4.01 | x |
| 2022-12-31 | €2.34 | €4.01 | x |
| 2023-12-31 | €2.38 | €4.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hera SpA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.95%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 4.39x
- Recent ROE (12.84%) is above the historical average (10.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.57% | 4.65% | 0.54x | 3.43x | €-34.49 Million |
| 2017 | 9.88% | 4.48% | 0.64x | 3.45x | €-3.12 Million |
| 2018 | 10.59% | 4.60% | 0.67x | 3.42x | €15.83 Million |
| 2019 | 13.73% | 5.58% | 0.67x | 3.69x | €104.85 Million |
| 2020 | 10.22% | 4.28% | 0.64x | 3.73x | €6.62 Million |
| 2021 | 10.42% | 3.21% | 0.74x | 4.38x | €13.48 Million |
| 2022 | 7.51% | 1.28% | 1.16x | 5.04x | €-84.64 Million |
| 2023 | 12.84% | 2.95% | 0.99x | 4.39x | €97.58 Million |
Industry Comparison
This section compares Hera SpA's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hera SpA (HE9) | €3.72 Billion | 8.57% | 2.71x | $37.13K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |