HAITIAN INTERNATION
HAITIAN INTERNATION operates in Diversified Metals & Mining.
HAITIAN INTERNATION (HI6) - Net Assets
Latest net assets as of December 2023: €18.84 Billion EUR
Based on the latest financial reports, HAITIAN INTERNATION (HI6) has net assets worth €18.84 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€29.09 Billion) and total liabilities (€10.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €18.84 Billion |
| % of Total Assets | 64.76% |
| Annual Growth Rate | 10.93% |
| 5-Year Change | 43.55% |
| 10-Year Change | N/A |
| Growth Volatility | 2.87 |
HAITIAN INTERNATION - Net Assets Trend (2016–2023)
This chart illustrates how HAITIAN INTERNATION's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HAITIAN INTERNATION (2016–2023)
The table below shows the annual net assets of HAITIAN INTERNATION from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €18.84 Billion | +10.58% |
| 2022-12-31 | €17.04 Billion | +6.93% |
| 2021-12-31 | €15.94 Billion | +7.77% |
| 2020-12-31 | €14.79 Billion | +12.65% |
| 2019-12-31 | €13.13 Billion | +10.05% |
| 2018-12-31 | €11.93 Billion | +12.93% |
| 2017-12-31 | €10.56 Billion | +15.82% |
| 2016-12-31 | €9.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HAITIAN INTERNATION's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 122.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €14.95 Billion | 79.45% |
| Other Components | €3.87 Billion | 20.55% |
| Total Equity | €18.82 Billion | 100.00% |
HAITIAN INTERNATION Competitors by Market Cap
The table below lists competitors of HAITIAN INTERNATION ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Accendra Health Inc
NYSE:ACH
|
$22.90K |
|
MARTIFER (FRW.SG)
STU:FRW
|
$22.91K |
|
Growens S.p.A.
F:0MU
|
$22.92K |
|
Galeo Concept SA
PA:MLGAL
|
$22.92K |
|
EALT3F
SA:EALT3F
|
$22.88K |
|
TURBON - Dusseldorf Stock Exchang
DU:TUR
|
$22.87K |
|
A2A SpA
BE:EAM
|
$22.87K |
|
CAPITA
BE:CTAA
|
$22.84K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HAITIAN INTERNATION's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 17,011,117,000 to 18,816,089,000, a change of 1,804,972,000 (10.6%).
- Net income of 2,491,528,000 contributed positively to equity growth.
- Dividend payments of 768,277,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.49 Billion | +13.24% |
| Dividends Paid | €768.28 Million | -4.08% |
| Other Changes | €81.72 Million | +0.43% |
| Total Change | €- | 10.61% |
Book Value vs Market Value Analysis
This analysis compares HAITIAN INTERNATION's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.36x to 0.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €6.62 | €2.38 | x |
| 2018-12-31 | €7.47 | €2.38 | x |
| 2019-12-31 | €8.22 | €2.38 | x |
| 2020-12-31 | €9.26 | €2.38 | x |
| 2021-12-31 | €9.98 | €2.38 | x |
| 2022-12-31 | €10.66 | €2.38 | x |
| 2023-12-31 | €11.79 | €2.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HAITIAN INTERNATION utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.24%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.06%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.55x
- Recent ROE (13.24%) is below the historical average (15.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.01% | 19.15% | 0.54x | 1.66x | €639.04 Million |
| 2017 | 18.99% | 19.69% | 0.56x | 1.73x | €949.31 Million |
| 2018 | 16.08% | 17.67% | 0.58x | 1.58x | €724.83 Million |
| 2019 | 13.34% | 17.84% | 0.51x | 1.47x | €438.61 Million |
| 2020 | 16.16% | 20.24% | 0.50x | 1.58x | €910.29 Million |
| 2021 | 19.15% | 19.05% | 0.61x | 1.64x | €1.46 Billion |
| 2022 | 13.31% | 18.40% | 0.48x | 1.52x | €563.56 Million |
| 2023 | 13.24% | 19.06% | 0.45x | 1.55x | €609.92 Million |
Industry Comparison
This section compares HAITIAN INTERNATION's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HAITIAN INTERNATION (HI6) | €18.84 Billion | 17.01% | 0.54x | $22.89K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |