IMERYS
IMERYS operates in Diversified Metals & Mining.
IMERYS (IY4) - Net Assets
Latest net assets as of June 2024: €3.22 Billion EUR
Based on the latest financial reports, IMERYS (IY4) has net assets worth €3.22 Billion EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.19 Billion) and total liabilities (€3.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.22 Billion |
| % of Total Assets | 44.84% |
| Annual Growth Rate | 1.15% |
| 5-Year Change | -0.15% |
| 10-Year Change | N/A |
| Growth Volatility | 7.19 |
IMERYS - Net Assets Trend (2016–2023)
This chart illustrates how IMERYS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IMERYS (2016–2023)
The table below shows the annual net assets of IMERYS from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €3.16 Billion | -6.74% |
| 2022-12-31 | €3.39 Billion | +4.43% |
| 2021-12-31 | €3.24 Billion | +9.51% |
| 2020-12-31 | €2.96 Billion | -6.37% |
| 2019-12-31 | €3.16 Billion | -2.82% |
| 2018-12-31 | €3.25 Billion | +13.04% |
| 2017-12-31 | €2.88 Billion | -1.24% |
| 2016-12-31 | €2.91 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to IMERYS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 82.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €51.30 Million | 1.64% |
| Other Components | €3.07 Billion | 98.36% |
| Total Equity | €3.12 Billion | 100.00% |
IMERYS Competitors by Market Cap
The table below lists competitors of IMERYS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avrot Industries Ltd
TA:AVRT
|
$242.03K |
|
STRATS SM Trust for Dominion Resources Inc Securities Series 2005-6 IC
NYSE:GJP
|
$242.22K |
|
Global X Funds
NYSE:GXIG
|
$242.27K |
|
Corporativo Fragua S.A.B. de C.V
MX:FRAGUAB
|
$242.52K |
|
Formuepleje Better World Global Opportun
CO:FPIBWG
|
$241.85K |
|
Atlanticus Holdings Corporation 9.25% Senior Notes due 2029
NASDAQ:ATLCZ
|
$241.59K |
|
GJENSIDIGE FORSIKRI
MU:XGJ
|
$241.58K |
|
JDS UNIPHASE - Dusseldorf Stock Exchang
DU:UNS1
|
$241.37K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMERYS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,337,900,000 to 3,124,000,000, a change of -213,900,000 (-6.4%).
- Net income of 51,300,000 contributed positively to equity growth.
- Dividend payments of 330,300,000 reduced retained earnings.
- Share repurchases of 14,800,000 reduced equity.
- New share issuances of 3,600,000 increased equity.
- Other factors increased equity by 76,300,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €51.30 Million | +1.64% |
| Dividends Paid | €330.30 Million | -10.57% |
| Share Repurchases | €14.80 Million | -0.47% |
| Share Issuances | €3.60 Million | +0.12% |
| Other Changes | €76.30 Million | +2.44% |
| Total Change | €- | -6.41% |
Book Value vs Market Value Analysis
This analysis compares IMERYS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €35.81 | €23.64 | x |
| 2018-12-31 | €40.60 | €23.64 | x |
| 2019-12-31 | €39.44 | €23.64 | x |
| 2020-12-31 | €34.23 | €23.64 | x |
| 2021-12-31 | €37.75 | €23.64 | x |
| 2022-12-31 | €39.56 | €23.64 | x |
| 2023-12-31 | €37.00 | €23.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMERYS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.35%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.29x
- Recent ROE (1.64%) is below the historical average (7.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.23% | 7.03% | 0.62x | 2.35x | €6.65 Million |
| 2017 | 13.02% | 8.01% | 0.62x | 2.64x | €85.44 Million |
| 2018 | 17.39% | 12.19% | 0.60x | 2.36x | €237.88 Million |
| 2019 | 3.89% | 2.78% | 0.58x | 2.40x | €-190.17 Million |
| 2020 | 1.04% | 0.79% | 0.54x | 2.41x | €-260.05 Million |
| 2021 | 7.52% | 6.55% | 0.49x | 2.32x | €-79.24 Million |
| 2022 | 7.11% | 5.54% | 0.54x | 2.36x | €-96.59 Million |
| 2023 | 1.64% | 1.35% | 0.53x | 2.29x | €-261.10 Million |
Industry Comparison
This section compares IMERYS's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMERYS (IY4) | €3.22 Billion | 10.23% | 1.23x | $241.86K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |