MUELLER-LILA LOGIST
MUELLER-LILA LOGIST operates in Diversified Metals & Mining.
MUELLER-LILA LOGIST (MLL) - Net Assets
Latest net assets as of December 2023: €23.15 Million EUR
Based on the latest financial reports, MUELLER-LILA LOGIST (MLL) has net assets worth €23.15 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€96.51 Million) and total liabilities (€73.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €23.15 Million |
| % of Total Assets | 23.98% |
| Annual Growth Rate | -4.44% |
| 5-Year Change | -17.32% |
| 10-Year Change | N/A |
| Growth Volatility | 23.08 |
MUELLER-LILA LOGIST - Net Assets Trend (2016–2023)
This chart illustrates how MUELLER-LILA LOGIST's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MUELLER-LILA LOGIST (2016–2023)
The table below shows the annual net assets of MUELLER-LILA LOGIST from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €23.15 Million | +18.19% |
| 2022-12-31 | €19.58 Million | -48.51% |
| 2021-12-31 | €38.03 Million | +29.90% |
| 2020-12-31 | €29.28 Million | +4.59% |
| 2019-12-31 | €27.99 Million | -11.79% |
| 2018-12-31 | €31.74 Million | -0.73% |
| 2017-12-31 | €31.97 Million | +0.49% |
| 2016-12-31 | €31.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MUELLER-LILA LOGIST's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1122473822.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €11.22 Million | 48.49% |
| Other Components | €11.92 Million | 51.51% |
| Total Equity | €23.15 Million | 100.00% |
MUELLER-LILA LOGIST Competitors by Market Cap
The table below lists competitors of MUELLER-LILA LOGIST ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Erika Carmel Ltd
TA:BCUR
|
$46.92K |
|
Wonbiogen Co. Ltd.
KO:307280
|
$46.95K |
|
OUTOKUMPU - Dusseldorf Stock Exchang
DU:OUTA
|
$46.99K |
|
Corporate Universe Inc
PINK:COUV
|
$47.01K |
|
ELRINGKLINGER N
MU:ZIL2
|
$46.89K |
|
EVRAZ plc
LSE:EVR
|
$46.84K |
|
CONTACT ENERGY
BE:BZB
|
$46.80K |
|
PLAN OPTIK - Dusseldorf Stock Exchang
DU:P4O
|
$46.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MUELLER-LILA LOGIST's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 19,584,010 to 23,146,996, a change of 3,562,986 (18.2%).
- Net income of 3,562,986 contributed positively to equity growth.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.56 Million | +15.39% |
| Other Changes | €-0.00 | -0.0% |
| Total Change | €- | 18.19% |
Book Value vs Market Value Analysis
This analysis compares MUELLER-LILA LOGIST's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.22x to 1.68x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.02 | €4.90 | x |
| 2018-12-31 | €3.99 | €4.90 | x |
| 2019-12-31 | €3.52 | €4.90 | x |
| 2020-12-31 | €3.68 | €4.90 | x |
| 2021-12-31 | €4.78 | €4.90 | x |
| 2022-12-31 | €2.46 | €4.90 | x |
| 2023-12-31 | €2.91 | €4.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MUELLER-LILA LOGIST utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.94%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 4.17x
- Recent ROE (15.39%) is above the historical average (7.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.19% | 2.11% | 1.68x | 2.60x | €-256.76K |
| 2017 | 6.40% | 1.44% | 1.62x | 2.75x | €-1.15 Million |
| 2018 | 4.03% | 0.94% | 1.65x | 2.60x | €-1.89 Million |
| 2019 | 24.10% | 4.86% | 1.22x | 4.07x | €3.95 Million |
| 2020 | 4.44% | 0.98% | 1.04x | 4.39x | €-1.63 Million |
| 2021 | 26.52% | 7.47% | 0.96x | 3.70x | €6.29 Million |
| 2022 | -29.44% | -53.28% | 0.11x | 4.94x | €-7.72 Million |
| 2023 | 15.39% | 30.94% | 0.12x | 4.17x | €1.25 Million |
Industry Comparison
This section compares MUELLER-LILA LOGIST's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MUELLER-LILA LOGIST (MLL) | €23.15 Million | 9.19% | 3.17x | $46.90K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |