MELCO INTL DEVT
MELCO INTL DEVT operates in Diversified Metals & Mining.
MELCO INTL DEVT (MX7A) - Net Assets
Latest net assets as of December 2023: €10.37 Billion EUR
Based on the latest financial reports, MELCO INTL DEVT (MX7A) has net assets worth €10.37 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€89.41 Billion) and total liabilities (€79.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.37 Billion |
| % of Total Assets | 11.6% |
| Annual Growth Rate | -21.62% |
| 5-Year Change | -75.1% |
| 10-Year Change | N/A |
| Growth Volatility | 12.45 |
MELCO INTL DEVT - Net Assets Trend (2016–2023)
This chart illustrates how MELCO INTL DEVT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MELCO INTL DEVT (2016–2023)
The table below shows the annual net assets of MELCO INTL DEVT from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €10.37 Billion | -22.51% |
| 2022-12-31 | €13.39 Billion | -40.42% |
| 2021-12-31 | €22.47 Billion | -27.00% |
| 2020-12-31 | €30.78 Billion | -26.14% |
| 2019-12-31 | €41.67 Billion | +2.37% |
| 2018-12-31 | €40.70 Billion | -11.23% |
| 2017-12-31 | €45.85 Billion | -19.62% |
| 2016-12-31 | €57.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MELCO INTL DEVT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22873900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €893.74 Million | 134.40% |
| Total Equity | €665.00 Million | 100.00% |
MELCO INTL DEVT Competitors by Market Cap
The table below lists competitors of MELCO INTL DEVT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAPV3Q
SA:HAPV3Q
|
$4.46K |
|
Mitchell Resources Ltd
STU:C8MQ
|
$4.46K |
|
ImmuPharma PLC
LSE:IMM
|
$4.47K |
|
QUANTUM RESOURCES
BE:QM3
|
$4.47K |
|
BIALETTI INDUSTRIE
BE:32B
|
$4.45K |
|
BF Biosciences
KAR:BFBIO
|
$4.44K |
|
J Steel Co. Holdings Inc.
KO:023440
|
$4.44K |
|
WAI KEE HLDGS
BE:WKH
|
$4.43K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MELCO INTL DEVT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,791,305,000 to 664,998,000, a change of -1,126,307,000 (-62.9%).
- Net loss of 1,743,932,000 reduced equity.
- Other factors increased equity by 627,751,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.74 Billion | -262.25% |
| Other Changes | €627.75 Million | +94.4% |
| Total Change | €- | -62.88% |
Book Value vs Market Value Analysis
This analysis compares MELCO INTL DEVT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.04x to 0.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €12.36 | €0.44 | x |
| 2018-12-31 | €10.68 | €0.44 | x |
| 2019-12-31 | €11.19 | €0.44 | x |
| 2020-12-31 | €7.10 | €0.44 | x |
| 2021-12-31 | €4.53 | €0.44 | x |
| 2022-12-31 | €1.18 | €0.44 | x |
| 2023-12-31 | €0.44 | €0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MELCO INTL DEVT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -262.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.91%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 134.45x
- Recent ROE (-262.25%) is below the historical average (-75.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 46.38% | 43.46% | 0.23x | 4.64x | €8.13 Billion |
| 2017 | 2.50% | 1.15% | 0.42x | 5.18x | €-1.42 Billion |
| 2018 | 3.22% | 1.28% | 0.42x | 6.04x | €-1.10 Billion |
| 2019 | 4.07% | 1.53% | 0.45x | 5.92x | €-1.01 Billion |
| 2020 | -58.90% | -47.23% | 0.14x | 8.88x | €-7.42 Billion |
| 2021 | -55.50% | -24.36% | 0.17x | 13.73x | €-4.50 Billion |
| 2022 | -285.44% | -48.39% | 0.11x | 54.20x | €-5.29 Billion |
| 2023 | -262.25% | -5.91% | 0.33x | 134.45x | €-1.81 Billion |
Industry Comparison
This section compares MELCO INTL DEVT's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MELCO INTL DEVT (MX7A) | €10.37 Billion | 46.38% | 7.62x | $4.45K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |