NET INSIGHT -B-
NET INSIGHT -B- operates in Diversified Metals & Mining.
NET INSIGHT -B- (NSGB) - Net Assets
Latest net assets as of September 2024: €647.84 Million EUR
Based on the latest financial reports, NET INSIGHT -B- (NSGB) has net assets worth €647.84 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€842.94 Million) and total liabilities (€195.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €647.84 Million |
| % of Total Assets | 76.85% |
| Annual Growth Rate | 1.38% |
| 5-Year Change | 34.16% |
| 10-Year Change | N/A |
| Growth Volatility | 19.33 |
NET INSIGHT -B- - Net Assets Trend (2016–2023)
This chart illustrates how NET INSIGHT -B-'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NET INSIGHT -B- (2016–2023)
The table below shows the annual net assets of NET INSIGHT -B- from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €622.16 Million | +2.82% |
| 2022-12-31 | €605.09 Million | -6.41% |
| 2021-12-31 | €646.53 Million | -6.65% |
| 2020-12-31 | €692.62 Million | +49.35% |
| 2019-12-31 | €463.75 Million | -6.10% |
| 2018-12-31 | €493.87 Million | -9.87% |
| 2017-12-31 | €547.97 Million | -3.07% |
| 2016-12-31 | €565.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NET INSIGHT -B-'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5575600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.22 Billion | 195.42% |
| Total Equity | €622.16 Million | 100.00% |
NET INSIGHT -B- Competitors by Market Cap
The table below lists competitors of NET INSIGHT -B- ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Javedan Corporation Ltd
KAR:JVDC
|
$3.52K |
|
ZCTFF
PINK:ZCTFF
|
$3.52K |
|
OMNICANE LTD
SEM:MTMD
|
$3.53K |
|
Merion Inc
OTCQB:EWLU
|
$3.54K |
|
Cam Ranh International Airport Services JSC
VN:CIA
|
$3.52K |
|
XINYI SOLAR HLD
MU:13X
|
$3.52K |
|
1 Yr GIS Discounted
KAR:P01GIS220125
|
$3.52K |
|
TRAD3F
SA:TRAD3F
|
$3.52K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NET INSIGHT -B-'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 605,089,000 to 622,159,000, a change of 17,070,000 (2.8%).
- Net income of 60,102,000 contributed positively to equity growth.
- Share repurchases of 50,376,000 reduced equity.
- New share issuances of 7,838,000 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €60.10 Million | +9.66% |
| Share Repurchases | €50.38 Million | -8.1% |
| Share Issuances | €7.84 Million | +1.26% |
| Other Changes | €-494.00K | -0.08% |
| Total Change | €- | 2.82% |
Book Value vs Market Value Analysis
This analysis compares NET INSIGHT -B-'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.43 | €0.36 | x |
| 2018-12-31 | €1.29 | €0.36 | x |
| 2019-12-31 | €1.21 | €0.36 | x |
| 2020-12-31 | €1.81 | €0.36 | x |
| 2021-12-31 | €1.71 | €0.36 | x |
| 2022-12-31 | €1.69 | €0.36 | x |
| 2023-12-31 | €1.78 | €0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NET INSIGHT -B- utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.74%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.35x
- Recent ROE (9.66%) is above the historical average (4.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 6.62% | 7.44% | 0.69x | 1.29x | €-19.09 Million |
| 2017 | 0.68% | 0.87% | 0.61x | 1.27x | €-51.09 Million |
| 2018 | -11.78% | -12.89% | 0.69x | 1.32x | €-107.57 Million |
| 2019 | -6.94% | -7.18% | 0.65x | 1.48x | €-78.56 Million |
| 2020 | 34.27% | 71.48% | 0.39x | 1.25x | €168.12 Million |
| 2021 | -2.03% | -3.45% | 0.46x | 1.28x | €-77.78 Million |
| 2022 | 8.93% | 11.37% | 0.56x | 1.40x | €-6.49 Million |
| 2023 | 9.66% | 10.74% | 0.67x | 1.35x | €-2.11 Million |
Industry Comparison
This section compares NET INSIGHT -B-'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NET INSIGHT -B- (NSGB) | €647.84 Million | 6.62% | 0.30x | $3.52K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |