OSAKA GAS

BE:OSA Germany Other
Market Cap
$288.87K
€281.42K EUR
Market Cap Rank
#38682 Global
#5318 in Germany
Share Price
€29.40
Change (1 day)
+1.38%
52-Week Range
€19.80 - €30.00
All Time High
€30.00
About

There is no Profile data available for OSA.BE.

OSAKA GAS (OSA) - Net Assets

Latest net assets as of September 2025: €1.72 Trillion EUR

Based on the latest financial reports, OSAKA GAS (OSA) has net assets worth €1.72 Trillion EUR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.20 Trillion) and total liabilities (€1.48 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets €1.72 Trillion
% of Total Assets 53.77%
Annual Growth Rate 7.27%
5-Year Change 56.05%
10-Year Change N/A
Growth Volatility 5.53

OSAKA GAS - Net Assets Trend (2017–2025)

This chart illustrates how OSAKA GAS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for OSAKA GAS (2017–2025)

The table below shows the annual net assets of OSAKA GAS from 2017 to 2025.

Year Net Assets Change
2025-03-31 €1.74 Trillion +8.37%
2024-03-31 €1.60 Trillion +13.25%
2023-03-31 €1.42 Trillion +9.34%
2022-03-31 €1.30 Trillion +16.28%
2021-03-31 €1.11 Trillion +8.46%
2020-03-31 €1.03 Trillion -0.71%
2019-03-31 €1.04 Trillion +0.61%
2018-03-31 €1.03 Trillion +3.72%
2017-03-31 €991.87 Billion --

Equity Component Analysis

This analysis shows how different components contribute to OSAKA GAS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 55.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings €1.17 Trillion 69.46%
Other Components €515.77 Billion 30.54%
Total Equity €1.69 Trillion 100.00%

OSAKA GAS Competitors by Market Cap

The table below lists competitors of OSAKA GAS ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in OSAKA GAS's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,577,511,000,000 to 1,688,793,000,000, a change of 111,282,000,000 (7.1%).
  • Net income of 134,414,000,000 contributed positively to equity growth.
  • Dividend payments of 39,546,000,000 reduced retained earnings.
  • Share repurchases of 40,060,000,000 reduced equity.
  • Other factors increased equity by 56,474,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €134.41 Billion +7.96%
Dividends Paid €39.55 Billion -2.34%
Share Repurchases €40.06 Billion -2.37%
Other Changes €56.47 Billion +3.34%
Total Change €- 7.05%

Book Value vs Market Value Analysis

This analysis compares OSAKA GAS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.01x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-03-31 €2312.68 €29.40 x
2018-03-31 €2403.67 €29.40 x
2019-03-31 €2415.36 €29.40 x
2020-03-31 €2399.06 €29.40 x
2021-03-31 €2602.17 €29.40 x
2022-03-31 €3059.38 €29.40 x
2023-03-31 €3347.33 €29.40 x
2024-03-31 €3857.50 €29.40 x
2025-03-31 €4254.12 €29.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently OSAKA GAS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.96%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.50%
  • • Asset Turnover: 0.65x
  • • Equity Multiplier: 1.90x
  • Recent ROE (7.96%) is above the historical average (6.21%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2017 6.37% 5.18% 0.63x 1.96x €-34.92 Billion
2018 3.77% 2.91% 0.68x 1.91x €-62.23 Billion
2019 3.35% 2.45% 0.68x 2.02x €-66.83 Billion
2020 4.19% 3.05% 0.64x 2.15x €-57.96 Billion
2021 7.47% 5.93% 0.59x 2.14x €-27.33 Billion
2022 10.26% 8.20% 0.61x 2.04x €3.26 Billion
2023 4.10% 2.51% 0.81x 2.03x €-82.03 Billion
2024 8.41% 6.37% 0.70x 1.89x €-25.07 Billion
2025 7.96% 6.50% 0.65x 1.90x €-34.47 Billion

Industry Comparison

This section compares OSAKA GAS's net assets metrics with peer companies in the Other industry.

Industry Context

  • Industry: Other
  • Average net assets among peers: $114,212,818,724
  • Average return on equity (ROE) among peers: -9.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
OSAKA GAS (OSA) €1.72 Trillion 6.37% 0.86x $277.04K
HORIBA (01H) $204.49 Billion 10.42% 0.82x $989.01K
Tokyu Corporation (01T) $779.37 Billion 3.34% 2.35x $99.73K
GUANGZHOU AUTO -H- (02G) $122.28 Billion 6.59% 0.55x $4.05K
MOSAIC (02M) $10.60 Billion 4.43% 0.90x $280.83K
MOSAIC (02M.SG) (02M) $9.56 Billion 10.46% 0.82x $247.21K
CHINA JO-JO DRGSTRS (04CN.SG) (04CN) $16.67 Million -126.83% 4.46x $1.55 Million
KRAKATAU STEEL -B- (07K) $552.59 Million 3.52% 4.72x $166.99
CN MODERN DAIRY (07M) $7.12 Billion -10.42% 1.50x $1.68K
TOURMALINE OIL (08T) $7.22 Billion 4.81% 0.41x $381.02K
ASIA CASSAVA RESOUR (0ACS) $913.15 Million 2.86% 1.55x $325.03