GLINTT-GLOBAL INT.
GLINTT-GLOBAL INT. operates in Diversified Metals & Mining.
GLINTT-GLOBAL INT. (PAJA) - Net Assets
Latest net assets as of March 2024: €83.53 Million EUR
Based on the latest financial reports, GLINTT-GLOBAL INT. (PAJA) has net assets worth €83.53 Million EUR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€193.39 Million) and total liabilities (€109.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €83.53 Million |
| % of Total Assets | 43.2% |
| Annual Growth Rate | 1.46% |
| 5-Year Change | 9.34% |
| 10-Year Change | N/A |
| Growth Volatility | 1.29 |
GLINTT-GLOBAL INT. - Net Assets Trend (2016–2023)
This chart illustrates how GLINTT-GLOBAL INT.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GLINTT-GLOBAL INT. (2016–2023)
The table below shows the annual net assets of GLINTT-GLOBAL INT. from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €81.89 Million | +3.36% |
| 2022-12-31 | €79.23 Million | +3.46% |
| 2021-12-31 | €76.58 Million | +1.17% |
| 2020-12-31 | €75.70 Million | +1.07% |
| 2019-12-31 | €74.89 Million | +0.98% |
| 2018-12-31 | €74.17 Million | -0.04% |
| 2017-12-31 | €74.20 Million | +0.29% |
| 2016-12-31 | €73.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GLINTT-GLOBAL INT.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3050888700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €98.14 Million | 121.84% |
| Total Equity | €80.55 Million | 100.00% |
GLINTT-GLOBAL INT. Competitors by Market Cap
The table below lists competitors of GLINTT-GLOBAL INT. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
National Housing for Professional Syndicates
EGX:NHPS
|
$11.40K |
|
SCHUMAG (SCM.SG)
STU:SCM
|
$11.40K |
|
POSTNL
HM:TNTC
|
$11.40K |
|
Glaxo Smith Kline
EGX:BIOC
|
$11.41K |
|
DEEP YELLOW
MU:JMI
|
$11.39K |
|
AGR GROUP -A-
BE:3AG1
|
$11.39K |
|
Globalink Investment Inc. Warrants
NASDAQ:GLLIW
|
$11.38K |
|
Centrum Finansowe Banku BPS SA
WAR:CFS
|
$11.36K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GLINTT-GLOBAL INT.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 78,254,388 to 80,550,454, a change of 2,296,066 (2.9%).
- Net income of 4,030,231 contributed positively to equity growth.
- Dividend payments of 1,495,712 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.03 Million | +5.0% |
| Dividends Paid | €1.50 Million | -1.86% |
| Other Changes | €-238.45K | -0.3% |
| Total Change | €- | 2.93% |
Book Value vs Market Value Analysis
This analysis compares GLINTT-GLOBAL INT.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.39x to 1.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.85 | €1.18 | x |
| 2018-12-31 | €0.85 | €1.18 | x |
| 2019-12-31 | €0.86 | €1.18 | x |
| 2020-12-31 | €0.87 | €1.18 | x |
| 2021-12-31 | €0.87 | €1.18 | x |
| 2022-12-31 | €0.90 | €1.18 | x |
| 2023-12-31 | €0.93 | €1.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GLINTT-GLOBAL INT. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.00%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.35%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 2.28x
- Recent ROE (5.00%) is above the historical average (2.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.52% | 0.58% | 0.41x | 2.18x | €-6.98 Million |
| 2017 | 0.69% | 0.72% | 0.43x | 2.25x | €-6.88 Million |
| 2018 | 0.76% | 0.65% | 0.51x | 2.27x | €-6.82 Million |
| 2019 | 1.64% | 1.32% | 0.54x | 2.29x | €-6.23 Million |
| 2020 | 1.68% | 1.38% | 0.49x | 2.51x | €-6.27 Million |
| 2021 | 2.11% | 1.56% | 0.54x | 2.50x | €-6.00 Million |
| 2022 | 4.11% | 2.86% | 0.60x | 2.40x | €-4.61 Million |
| 2023 | 5.00% | 3.35% | 0.66x | 2.28x | €-4.02 Million |
Industry Comparison
This section compares GLINTT-GLOBAL INT.'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GLINTT-GLOBAL INT. (PAJA) | €83.53 Million | 0.52% | 1.32x | $11.39K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |