PANTERRA GOLD
PANTERRA GOLD operates in Diversified Metals & Mining.
PANTERRA GOLD (PTJ) - Net Assets
Latest net assets as of December 2023: €13.60 Million EUR
Based on the latest financial reports, PANTERRA GOLD (PTJ) has net assets worth €13.60 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€29.13 Million) and total liabilities (€15.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €13.60 Million |
| % of Total Assets | 46.71% |
| Annual Growth Rate | -10.73% |
| 5-Year Change | 33.39% |
| 10-Year Change | N/A |
| Growth Volatility | 40.7 |
PANTERRA GOLD - Net Assets Trend (2016–2023)
This chart illustrates how PANTERRA GOLD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PANTERRA GOLD (2016–2023)
The table below shows the annual net assets of PANTERRA GOLD from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €13.60 Million | +21.49% |
| 2022-12-31 | €11.20 Million | -12.06% |
| 2021-12-31 | €12.73 Million | +16.99% |
| 2020-12-31 | €10.88 Million | +6.72% |
| 2019-12-31 | €10.20 Million | +67.85% |
| 2018-12-31 | €6.08 Million | -59.27% |
| 2017-12-31 | €14.92 Million | -50.46% |
| 2016-12-31 | €30.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PANTERRA GOLD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 722329310.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €95.58 Million | 702.62% |
| Total Equity | €13.60 Million | 100.00% |
PANTERRA GOLD Competitors by Market Cap
The table below lists competitors of PANTERRA GOLD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GCP Infrastructure Investments Limited
LSE:GCP
|
$85.00 |
|
AgriNurture Inc
PSE:ANI
|
$85.23 |
|
GOLDSPIKE EXPL
BE:6GX
|
$85.50 |
|
Safari World PLC
BK:SAFARI
|
$85.95 |
|
iEntertainment Network Inc
PINK:IENT
|
$84.46 |
|
PT Diastika Biotekindo Tbk
JK:CHEK
|
$84.15 |
|
BLANTYRE HOTELS LIMITED
MSE:BHL
|
$84.05 |
|
Jpmorgan Global Core Real Assets Ltd
LSE:JARA
|
$83.96 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PANTERRA GOLD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 11,197,403 to 13,603,714, a change of 2,406,311 (21.5%).
- Net loss of 4,139,944 reduced equity.
- Share repurchases of 480,529 reduced equity.
- New share issuances of 6,250,395 increased equity.
- Other factors increased equity by 776,389.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.14 Million | -30.43% |
| Share Repurchases | €480.53K | -3.53% |
| Share Issuances | €6.25 Million | +45.95% |
| Other Changes | €776.39K | +5.71% |
| Total Change | €- | 21.49% |
Book Value vs Market Value Analysis
This analysis compares PANTERRA GOLD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.57x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.11 | €0.01 | x |
| 2018-12-31 | €0.03 | €0.01 | x |
| 2019-12-31 | €0.05 | €0.01 | x |
| 2020-12-31 | €0.05 | €0.01 | x |
| 2021-12-31 | €0.04 | €0.01 | x |
| 2022-12-31 | €0.02 | €0.01 | x |
| 2023-12-31 | €0.02 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PANTERRA GOLD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.14x
- Recent ROE (-30.43%) is above the historical average (-43.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -31.68% | -12.47% | 0.89x | 2.85x | €-12.55 Million |
| 2017 | -85.88% | -18.42% | 1.25x | 3.73x | €-14.30 Million |
| 2018 | -207.91% | -16.07% | 2.32x | 5.57x | €-13.24 Million |
| 2019 | 71.82% | 11.70% | 2.76x | 2.22x | €6.30 Million |
| 2020 | 34.19% | 68.13% | 0.17x | 2.90x | €2.63 Million |
| 2021 | -30.12% | 0.00% | 0.00x | 2.45x | €-5.11 Million |
| 2022 | -69.19% | 0.00% | 0.00x | 2.46x | €-8.87 Million |
| 2023 | -30.43% | 0.00% | 0.00x | 2.14x | €-5.50 Million |
Industry Comparison
This section compares PANTERRA GOLD's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PANTERRA GOLD (PTJ) | €13.60 Million | -31.68% | 1.14x | $84.48 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |