SIRIUS XM RADIO
SIRIUS XM RADIO operates in Diversified Metals & Mining.
SIRIUS XM RADIO (RDO) - Net Assets
Latest net assets as of September 2024: €10.86 Billion EUR
Based on the latest financial reports, SIRIUS XM RADIO (RDO) has net assets worth €10.86 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€27.48 Billion) and total liabilities (€16.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.86 Billion |
| % of Total Assets | 39.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
SIRIUS XM RADIO - Net Assets Trend (2016–2023)
This chart illustrates how SIRIUS XM RADIO's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SIRIUS XM RADIO (2016–2023)
The table below shows the annual net assets of SIRIUS XM RADIO from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €-2.56 Billion | +23.46% |
| 2022-12-31 | €-3.35 Billion | -27.66% |
| 2021-12-31 | €-2.62 Billion | -14.88% |
| 2020-12-31 | €-2.29 Billion | -210.46% |
| 2019-12-31 | €-736.00 Million | +59.49% |
| 2018-12-31 | €-1.82 Billion | -19.23% |
| 2017-12-31 | €-1.52 Billion | -92.40% |
| 2016-12-31 | €-792.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SIRIUS XM RADIO's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 131938100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €7.00 Million | % |
| Total Equity | €-2.56 Billion | 100.00% |
SIRIUS XM RADIO Competitors by Market Cap
The table below lists competitors of SIRIUS XM RADIO ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLEARFIELD (AP7.SG)
STU:AP7
|
$249.30K |
|
Golden Star Capital Ventures Inc.
V:GCV-P
|
$249.36K |
|
H&R.BLOCK - Dusseldorf Stock Exchang
DU:HRB
|
$249.46K |
|
INVALDA LT
MU:WTK
|
$249.56K |
|
Runway Growth Finance Corp. 8.00% Notes due 2027
NASDAQ:RWAYZ
|
$249.13K |
|
PennyMac Mortgage Investment Tr
NYSE:PMTU
|
$249.10K |
|
BELLWAY - Dusseldorf Stock Exchang
DU:41B
|
$249.06K |
|
PortfolioManager PP Cap StockPick kl not
CO:PMIPCSPKLNO
|
$249.05K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SIRIUS XM RADIO's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -3,351,000,000 to -2,565,000,000, a change of 786,000,000.
- Net income of 1,258,000,000 contributed positively to equity growth.
- Dividend payments of 383,000,000 reduced retained earnings.
- Share repurchases of 274,000,000 reduced equity.
- Other factors increased equity by 185,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.26 Billion | +49.04% |
| Dividends Paid | €383.00 Million | -14.93% |
| Share Repurchases | €274.00 Million | -10.68% |
| Other Changes | €185.00 Million | +7.21% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares SIRIUS XM RADIO's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €-0.34 | €24.60 | x |
| 2018-12-31 | €-0.42 | €24.60 | x |
| 2019-12-31 | €-0.17 | €24.60 | x |
| 2020-12-31 | €-5.48 | €24.60 | x |
| 2021-12-31 | €-6.62 | €24.60 | x |
| 2022-12-31 | €-8.61 | €24.60 | x |
| 2023-12-31 | €-6.67 | €24.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SIRIUS XM RADIO utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.05%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 14.87% | 0.63x | 0.00x | €825.13 Million |
| 2017 | 0.00% | 11.94% | 0.65x | 0.00x | €800.30 Million |
| 2018 | 0.00% | 20.38% | 0.71x | 0.00x | €1.36 Billion |
| 2019 | 0.00% | 11.73% | 0.70x | 0.00x | €987.60 Million |
| 2020 | 0.00% | 1.63% | 0.78x | 0.00x | €359.50 Million |
| 2021 | 0.00% | 15.11% | 0.85x | 0.00x | €1.58 Billion |
| 2022 | 0.00% | 13.47% | 0.90x | 0.00x | €1.55 Billion |
| 2023 | 0.00% | 14.05% | 0.86x | 0.00x | €1.51 Billion |
Industry Comparison
This section compares SIRIUS XM RADIO's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SIRIUS XM RADIO (RDO) | €10.86 Billion | 0.00% | 1.53x | $249.25K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |