ROXI PETROLEUM
ROXI PETROLEUM operates in Diversified Metals & Mining.
ROXI PETROLEUM (RO1) - Net Assets
Latest net assets as of December 2023: €66.31 Million EUR
Based on the latest financial reports, ROXI PETROLEUM (RO1) has net assets worth €66.31 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€134.92 Million) and total liabilities (€68.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €66.31 Million |
| % of Total Assets | 49.15% |
| Annual Growth Rate | 5.0% |
| 5-Year Change | 20.76% |
| 10-Year Change | N/A |
| Growth Volatility | 24.18 |
ROXI PETROLEUM - Net Assets Trend (2016–2023)
This chart illustrates how ROXI PETROLEUM's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ROXI PETROLEUM (2016–2023)
The table below shows the annual net assets of ROXI PETROLEUM from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €66.31 Million | +21.00% |
| 2022-12-31 | €54.80 Million | +20.07% |
| 2021-12-31 | €45.64 Million | -20.17% |
| 2020-12-31 | €57.18 Million | +4.13% |
| 2019-12-31 | €54.91 Million | +52.40% |
| 2018-12-31 | €36.03 Million | -21.99% |
| 2017-12-31 | €46.18 Million | -1.98% |
| 2016-12-31 | €47.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ROXI PETROLEUM's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21796900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €90.63 Million | 126.82% |
| Total Equity | €71.46 Million | 100.00% |
ROXI PETROLEUM Competitors by Market Cap
The table below lists competitors of ROXI PETROLEUM ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHINA OIL AND GAS (GPI1.SG)
STU:GPI1
|
$208.77 |
|
OBAT
JK:OBAT
|
$208.85 |
|
Siddiqsons Tin Plate Ltd
KAR:STPL
|
$208.90 |
|
ADX ENERGY
MU:GHU
|
$209.59 |
|
Oak Woods Acquisition Corporation Warrant
NASDAQ:OAKUW
|
$208.61 |
|
SANLAM AFRICA CORE REAL ESTATE INVESTMENTS LTD (CLASS A SHARES) - (USD)
SEM:SARE
|
$208.56 |
|
Belle Corp
PSE:BEL
|
$207.65 |
|
First Helium Inc
OTCQB:FHELF
|
$207.47 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ROXI PETROLEUM's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 60,470,000 to 71,461,000, a change of 10,991,000 (18.2%).
- Net income of 10,590,000 contributed positively to equity growth.
- Dividend payments of 3,026,000 reduced retained earnings.
- Other factors increased equity by 3,427,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €10.59 Million | +14.82% |
| Dividends Paid | €3.03 Million | -4.23% |
| Other Changes | €3.43 Million | +4.8% |
| Total Change | €- | 18.18% |
Book Value vs Market Value Analysis
This analysis compares ROXI PETROLEUM's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.03 | €0.02 | x |
| 2018-12-31 | €0.02 | €0.02 | x |
| 2019-12-31 | €0.03 | €0.02 | x |
| 2020-12-31 | €0.03 | €0.02 | x |
| 2021-12-31 | €0.02 | €0.02 | x |
| 2022-12-31 | €0.03 | €0.02 | x |
| 2023-12-31 | €0.03 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ROXI PETROLEUM utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.89%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.89x
- Recent ROE (14.82%) is above the historical average (-2.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -8.05% | -228.01% | 0.02x | 1.92x | €-8.03 Million |
| 2017 | -7.73% | -51.85% | 0.09x | 1.61x | €-9.01 Million |
| 2018 | -20.09% | -77.84% | 0.16x | 1.57x | €-12.53 Million |
| 2019 | -2.11% | -10.56% | 0.09x | 2.10x | €-7.34 Million |
| 2020 | -5.42% | -23.87% | 0.11x | 2.00x | €-9.71 Million |
| 2021 | -10.80% | -22.22% | 0.22x | 2.22x | €-10.70 Million |
| 2022 | 16.27% | 24.06% | 0.35x | 1.95x | €3.79 Million |
| 2023 | 14.82% | 28.89% | 0.27x | 1.89x | €3.44 Million |
Industry Comparison
This section compares ROXI PETROLEUM's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ROXI PETROLEUM (RO1) | €66.31 Million | -8.05% | 1.03x | $208.66 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |