SKELLERUP HLDGS
SKELLERUP HLDGS operates in Diversified Metals & Mining.
SKELLERUP HLDGS (RZK) - Net Assets
Latest net assets as of June 2023: €225.44 Million EUR
Based on the latest financial reports, SKELLERUP HLDGS (RZK) has net assets worth €225.44 Million EUR as of June 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€342.98 Million) and total liabilities (€117.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €225.44 Million |
| % of Total Assets | 65.73% |
| Annual Growth Rate | 5.42% |
| 5-Year Change | 26.37% |
| 10-Year Change | N/A |
| Growth Volatility | 2.17 |
SKELLERUP HLDGS - Net Assets Trend (2016–2023)
This chart illustrates how SKELLERUP HLDGS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SKELLERUP HLDGS (2016–2023)
The table below shows the annual net assets of SKELLERUP HLDGS from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | €225.44 Million | +6.74% |
| 2022-06-30 | €211.21 Million | +7.68% |
| 2021-06-30 | €196.15 Million | +6.28% |
| 2020-06-30 | €184.56 Million | +3.46% |
| 2019-06-30 | €178.39 Million | +3.54% |
| 2018-06-30 | €172.29 Million | +8.19% |
| 2017-06-30 | €159.25 Million | +2.18% |
| 2016-06-30 | €155.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SKELLERUP HLDGS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 59.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €156.09 Million | 69.24% |
| Other Components | €69.35 Million | 30.76% |
| Total Equity | €225.44 Million | 100.00% |
SKELLERUP HLDGS Competitors by Market Cap
The table below lists competitors of SKELLERUP HLDGS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RedFlow Limited
PINK:REFXF
|
$26.43K |
|
YANGZIJIANG SHIPBLD (B8O.SG)
STU:B8O
|
$26.46K |
|
KBG Corp.
KO:318000
|
$26.47K |
|
New Asia Holdings Inc
PINK:NAHD
|
$26.51K |
|
RAIL3F
SA:RAIL3F
|
$26.38K |
|
VANADIUMCORP RES.
F:NWNA
|
$26.37K |
|
NewcelX Ltd.
NASDAQ:NCEL
|
$26.37K |
|
HIGHL.GL ALLOC.
F:O60
|
$26.37K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SKELLERUP HLDGS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 211,208,000 to 225,436,000, a change of 14,228,000 (6.7%).
- Net income of 50,941,000 contributed positively to equity growth.
- Dividend payments of 41,072,000 reduced retained earnings.
- Other factors increased equity by 4,359,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €50.94 Million | +22.6% |
| Dividends Paid | €41.07 Million | -18.22% |
| Other Changes | €4.36 Million | +1.93% |
| Total Change | €- | 6.74% |
Book Value vs Market Value Analysis
This analysis compares SKELLERUP HLDGS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.15x to 2.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.83 | €2.60 | x |
| 2018-06-30 | €0.89 | €2.60 | x |
| 2019-06-30 | €0.92 | €2.60 | x |
| 2020-06-30 | €0.95 | €2.60 | x |
| 2021-06-30 | €1.00 | €2.60 | x |
| 2022-06-30 | €1.08 | €2.60 | x |
| 2023-06-30 | €1.15 | €2.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SKELLERUP HLDGS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.27%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.52x
- Recent ROE (22.60%) is above the historical average (17.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 13.17% | 9.71% | 0.93x | 1.46x | €4.94 Million |
| 2017 | 13.88% | 10.51% | 0.88x | 1.49x | €6.19 Million |
| 2018 | 15.83% | 11.35% | 0.95x | 1.46x | €10.05 Million |
| 2019 | 16.29% | 11.82% | 0.96x | 1.44x | €11.22 Million |
| 2020 | 15.75% | 11.56% | 0.89x | 1.54x | €10.61 Million |
| 2021 | 20.48% | 14.37% | 0.98x | 1.45x | €20.56 Million |
| 2022 | 22.64% | 15.09% | 0.94x | 1.59x | €26.69 Million |
| 2023 | 22.60% | 15.27% | 0.97x | 1.52x | €28.40 Million |
Industry Comparison
This section compares SKELLERUP HLDGS's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SKELLERUP HLDGS (RZK) | €225.44 Million | 13.17% | 0.52x | $26.39K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |