SCIENT DIGIT IMAG
SCIENT DIGIT IMAG operates in Diversified Metals & Mining.
SCIENT DIGIT IMAG (SD0) - Net Assets
Latest net assets as of April 2024: €45.43 Million EUR
Based on the latest financial reports, SCIENT DIGIT IMAG (SD0) has net assets worth €45.43 Million EUR as of April 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€81.66 Million) and total liabilities (€36.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €45.43 Million |
| % of Total Assets | 55.63% |
| Annual Growth Rate | 26.88% |
| 5-Year Change | 126.43% |
| 10-Year Change | N/A |
| Growth Volatility | 14.81 |
SCIENT DIGIT IMAG - Net Assets Trend (2016–2024)
This chart illustrates how SCIENT DIGIT IMAG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SCIENT DIGIT IMAG (2016–2024)
The table below shows the annual net assets of SCIENT DIGIT IMAG from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-04-30 | €45.43 Million | +10.02% |
| 2023-04-30 | €41.29 Million | +15.37% |
| 2022-04-30 | €35.79 Million | +33.68% |
| 2021-04-30 | €26.77 Million | +33.44% |
| 2020-04-30 | €20.06 Million | +17.43% |
| 2019-04-30 | €17.09 Million | +36.04% |
| 2018-04-30 | €12.56 Million | +17.27% |
| 2017-04-30 | €10.71 Million | +58.34% |
| 2016-04-30 | €6.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SCIENT DIGIT IMAG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2994900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €29.57 Million | 65.12% |
| Other Components | €15.84 Million | 34.88% |
| Total Equity | €45.42 Million | 100.00% |
SCIENT DIGIT IMAG Competitors by Market Cap
The table below lists competitors of SCIENT DIGIT IMAG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pengana Private Equity Trust
AU:PE1
|
$8.99K |
|
Wavefront Technology Solutions Inc
PINK:WFTSF
|
$8.99K |
|
Oil and Gas Development Co Ltd
KAR:OGDC
|
$8.99K |
|
High Arctic Overseas Holdings Corp.
V:HOH
|
$9.00K |
|
Future Generation Global Ltd
AU:FGG
|
$8.98K |
|
We Can Medicines Co., Ltd.
TWO:6929
|
$8.96K |
|
Cognetivity Neurosciences Ltd
PINK:CGNSF
|
$8.96K |
|
Fine Besteel Co. Ltd.
KQ:133820
|
$8.95K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SCIENT DIGIT IMAG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 41,260,000 to 45,416,000, a change of 4,156,000 (10.1%).
- Net income of 4,231,000 contributed positively to equity growth.
- New share issuances of 85,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.23 Million | +9.32% |
| Share Issuances | €85.00K | +0.19% |
| Other Changes | €-160.00K | -0.35% |
| Total Change | €- | 10.07% |
Book Value vs Market Value Analysis
This analysis compares SCIENT DIGIT IMAG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.84x to 2.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-04-30 | €0.12 | €0.95 | x |
| 2018-04-30 | €0.14 | €0.95 | x |
| 2019-04-30 | €0.18 | €0.95 | x |
| 2020-04-30 | €0.21 | €0.95 | x |
| 2021-04-30 | €0.27 | €0.95 | x |
| 2022-04-30 | €0.35 | €0.95 | x |
| 2023-04-30 | €0.40 | €0.95 | x |
| 2024-04-30 | €0.43 | €0.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SCIENT DIGIT IMAG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.32%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.43%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.80x
- Recent ROE (9.32%) is below the historical average (12.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.44% | 6.74% | 0.89x | 1.40x | €-105.40K |
| 2017 | 7.73% | 7.70% | 0.66x | 1.52x | €-243.00K |
| 2018 | 12.86% | 11.14% | 0.83x | 1.39x | €359.00K |
| 2019 | 11.19% | 10.97% | 0.66x | 1.55x | €203.40K |
| 2020 | 12.91% | 10.58% | 0.64x | 1.92x | €584.60K |
| 2021 | 17.58% | 13.42% | 0.72x | 1.82x | €2.03 Million |
| 2022 | 21.07% | 15.19% | 0.74x | 1.88x | €3.96 Million |
| 2023 | 9.38% | 5.73% | 0.80x | 2.05x | €-255.00K |
| 2024 | 9.32% | 6.43% | 0.81x | 1.80x | €-310.60K |
Industry Comparison
This section compares SCIENT DIGIT IMAG's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SCIENT DIGIT IMAG (SD0) | €45.43 Million | 8.44% | 0.80x | $8.98K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |