SPARTAN MOTORS
SPARTAN MOTORS operates in Diversified Metals & Mining.
SPARTAN MOTORS (SP8) - Net Assets
Latest net assets as of September 2024: €252.66 Million EUR
Based on the latest financial reports, SPARTAN MOTORS (SP8) has net assets worth €252.66 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€569.43 Million) and total liabilities (€316.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €252.66 Million |
| % of Total Assets | 44.37% |
| Annual Growth Rate | 7.41% |
| 5-Year Change | 46.82% |
| 10-Year Change | N/A |
| Growth Volatility | 13.23 |
SPARTAN MOTORS - Net Assets Trend (2016–2023)
This chart illustrates how SPARTAN MOTORS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SPARTAN MOTORS (2016–2023)
The table below shows the annual net assets of SPARTAN MOTORS from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €252.17 Million | -6.15% |
| 2022-12-31 | €268.69 Million | +0.69% |
| 2021-12-31 | €266.86 Million | +33.32% |
| 2020-12-31 | €200.16 Million | +16.54% |
| 2019-12-31 | €171.75 Million | -7.70% |
| 2018-12-31 | €186.08 Million | +10.59% |
| 2017-12-31 | €168.27 Million | +10.01% |
| 2016-12-31 | €152.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SPARTAN MOTORS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 107.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €158.46 Million | 62.84% |
| Other Components | €93.70 Million | 37.16% |
| Total Equity | €252.17 Million | 100.00% |
SPARTAN MOTORS Competitors by Market Cap
The table below lists competitors of SPARTAN MOTORS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sequoia Logística e Transportes S.A
SA:SEQL3
|
$100.74K |
|
VIVACON
BE:VIA
|
$100.75K |
|
Renatus Tactical Acquisition Corp I
NASDAQ:RTACU
|
$100.78K |
|
Insight Digital Partners II Units
NASDAQ:DYORU
|
$100.79K |
|
WILLIAMS GP HD G-CT - Dusseldorf Stock Exchang
DU:WGF1
|
$100.62K |
|
Avarone Metals Inc
PINK:AVRTF
|
$100.56K |
|
Trencor
JSE:TRE
|
$100.53K |
|
044990
KQ:044990
|
$100.48K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SPARTAN MOTORS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 268,593,000 to 252,166,000, a change of -16,427,000 (-6.1%).
- Net income of 6,496,000 contributed positively to equity growth.
- Dividend payments of 7,109,000 reduced retained earnings.
- Share repurchases of 19,083,000 reduced equity.
- Other factors increased equity by 3,269,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €6.50 Million | +2.58% |
| Dividends Paid | €7.11 Million | -2.82% |
| Share Repurchases | €19.08 Million | -7.57% |
| Other Changes | €3.27 Million | +1.3% |
| Total Change | €- | -6.12% |
Book Value vs Market Value Analysis
This analysis compares SPARTAN MOTORS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.22x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.81 | €10.70 | x |
| 2018-12-31 | €5.29 | €10.70 | x |
| 2019-12-31 | €4.87 | €10.70 | x |
| 2020-12-31 | €5.67 | €10.70 | x |
| 2021-12-31 | €7.53 | €10.70 | x |
| 2022-12-31 | €7.66 | €10.70 | x |
| 2023-12-31 | €7.35 | €10.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SPARTAN MOTORS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.74%
- • Asset Turnover: 1.65x
- • Equity Multiplier: 2.10x
- Recent ROE (2.58%) is below the historical average (9.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.61% | 1.46% | 2.43x | 1.58x | €-6.75 Million |
| 2017 | 9.43% | 2.25% | 2.35x | 1.78x | €-957.70K |
| 2018 | 8.04% | 1.84% | 2.31x | 1.89x | €-3.66 Million |
| 2019 | -7.29% | -1.66% | 1.68x | 2.62x | €-29.79 Million |
| 2020 | 16.38% | 4.86% | 1.88x | 1.79x | €12.79 Million |
| 2021 | 25.84% | 6.95% | 2.21x | 1.68x | €42.25 Million |
| 2022 | 13.61% | 3.56% | 1.77x | 2.16x | €9.70 Million |
| 2023 | 2.58% | 0.74% | 1.65x | 2.10x | €-18.72 Million |
Industry Comparison
This section compares SPARTAN MOTORS's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SPARTAN MOTORS (SP8) | €252.66 Million | 5.61% | 1.25x | $100.68K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |