SAINSBURY
SAINSBURY operates in Diversified Metals & Mining.
SAINSBURY (SUY1) - Net Assets
Latest net assets as of December 2023: €6.87 Billion EUR
Based on the latest financial reports, SAINSBURY (SUY1) has net assets worth €6.87 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€25.06 Billion) and total liabilities (€18.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.87 Billion |
| % of Total Assets | 27.41% |
| Annual Growth Rate | -0.13% |
| 5-Year Change | -11.64% |
| 10-Year Change | N/A |
| Growth Volatility | 13.75 |
SAINSBURY - Net Assets Trend (2017–2024)
This chart illustrates how SAINSBURY's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SAINSBURY (2017–2024)
The table below shows the annual net assets of SAINSBURY from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €6.87 Billion | -5.31% |
| 2023-03-31 | €7.25 Billion | -13.89% |
| 2022-03-31 | €8.42 Billion | +27.54% |
| 2021-03-31 | €6.60 Billion | -15.04% |
| 2020-03-31 | €7.77 Billion | -8.08% |
| 2019-03-31 | €8.46 Billion | 0.00% |
| 2019-02-28 | €8.46 Billion | +14.10% |
| 2018-03-31 | €7.41 Billion | +6.89% |
| 2017-03-31 | €6.93 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SAINSBURY's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.24 Billion | 47.13% |
| Other Components | €3.63 Billion | 52.87% |
| Total Equity | €6.87 Billion | 100.00% |
SAINSBURY Competitors by Market Cap
The table below lists competitors of SAINSBURY ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C1 Fund Inc.
NYSE:CFND
|
$37.32K |
|
Sonovia Ltd
TA:SONO
|
$37.36K |
|
London Security Plc
LSE:LSC
|
$37.42K |
|
Osprey Solana Trust
OTCQX:OSOL
|
$37.43K |
|
Biome Grow Inc
PINK:BIOIF
|
$37.31K |
|
October Pharma
EGX:OCPH
|
$37.30K |
|
Hadasit Bio
TA:HDST
|
$37.28K |
|
VISCOM (V6C.SG)
STU:V6C
|
$37.28K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SAINSBURY's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,253,000,000 to 6,868,000,000, a change of -385,000,000 (-5.3%).
- Net income of 137,000,000 contributed positively to equity growth.
- Dividend payments of 306,000,000 reduced retained earnings.
- Share repurchases of 18,000,000 reduced equity.
- New share issuances of 15,000,000 increased equity.
- Other factors decreased equity by 213,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €137.00 Million | +1.99% |
| Dividends Paid | €306.00 Million | -4.46% |
| Share Repurchases | €18.00 Million | -0.26% |
| Share Issuances | €15.00 Million | +0.22% |
| Other Changes | €-213.00 Million | -3.1% |
| Total Change | €- | -5.31% |
Book Value vs Market Value Analysis
This analysis compares SAINSBURY's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €3.14 | €3.72 | x |
| 2018-03-31 | €3.38 | €3.72 | x |
| 2019-03-31 | €3.83 | €3.72 | x |
| 2020-03-31 | €3.50 | €3.72 | x |
| 2021-03-31 | €2.96 | €3.72 | x |
| 2022-03-31 | €3.61 | €3.72 | x |
| 2023-03-31 | €3.09 | €3.72 | x |
| 2024-03-31 | €2.90 | €3.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SAINSBURY utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.42%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 3.65x
- Recent ROE (1.99%) is below the historical average (2.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 5.49% | 1.44% | 1.32x | 2.88x | €-310.20 Million |
| 2018 | 4.17% | 1.09% | 1.29x | 2.97x | €-432.10 Million |
| 2019 | 2.59% | 0.75% | 1.23x | 2.78x | €-626.60 Million |
| 2020 | 1.96% | 0.52% | 1.04x | 3.59x | €-625.30 Million |
| 2021 | -4.24% | -0.96% | 1.15x | 3.81x | €-940.40 Million |
| 2022 | 8.04% | 2.26% | 1.11x | 3.20x | €-165.30 Million |
| 2023 | 2.85% | 0.66% | 1.20x | 3.61x | €-518.30 Million |
| 2024 | 1.99% | 0.42% | 1.30x | 3.65x | €-549.80 Million |
Industry Comparison
This section compares SAINSBURY's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SAINSBURY (SUY1) | €6.87 Billion | 5.49% | 2.65x | $37.32K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |