COLUMBUS MCKINNON
COLUMBUS MCKINNON operates in Diversified Metals & Mining.
COLUMBUS MCKINNON (VC3) - Net Assets
Latest net assets as of June 2024: €885.81 Million EUR
Based on the latest financial reports, COLUMBUS MCKINNON (VC3) has net assets worth €885.81 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.78 Billion) and total liabilities (€895.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €885.81 Million |
| % of Total Assets | 49.72% |
| Annual Growth Rate | 14.52% |
| 5-Year Change | 90.27% |
| 10-Year Change | N/A |
| Growth Volatility | 13.35 |
COLUMBUS MCKINNON - Net Assets Trend (2017–2024)
This chart illustrates how COLUMBUS MCKINNON's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for COLUMBUS MCKINNON (2017–2024)
The table below shows the annual net assets of COLUMBUS MCKINNON from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €882.06 Million | +5.79% |
| 2023-03-31 | €833.80 Million | +7.89% |
| 2022-03-31 | €772.80 Million | +45.77% |
| 2021-03-31 | €530.15 Million | +14.36% |
| 2020-03-31 | €463.58 Million | +7.52% |
| 2019-03-31 | €431.16 Million | +5.62% |
| 2018-03-31 | €408.23 Million | +19.59% |
| 2017-03-31 | €341.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to COLUMBUS MCKINNON's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 120.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €395.33 Million | 44.82% |
| Other Components | €486.74 Million | 55.18% |
| Total Equity | €882.06 Million | 100.00% |
COLUMBUS MCKINNON Competitors by Market Cap
The table below lists competitors of COLUMBUS MCKINNON ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tekla Life Sciences Investors
NYSE:HQL
|
$153.00K |
|
UNIMER
BC:UNIMER
|
$153.09K |
|
Textmunication Holdings Inc
PINK:KOAN
|
$153.10K |
|
Sydinv HøjrenteLande A DKK Akk
CO:SYIHRLADKKAKK
|
$153.14K |
|
Green Panda Capital Corp
V:GPCC-P
|
$152.91K |
|
Ekobot AB
ST:EKOBOT
|
$152.89K |
|
NATL OILWELL VARCO - Dusseldorf Stock Exchang
DU:NO8
|
$152.71K |
|
Nykredit Inv Balance Ansv Off
CO:NBIAO
|
$152.70K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COLUMBUS MCKINNON's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 833,797,000 to 882,063,000, a change of 48,266,000 (5.8%).
- Net income of 46,625,000 contributed positively to equity growth.
- Dividend payments of 8,044,000 reduced retained earnings.
- New share issuances of 1,600,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €46.62 Million | +5.29% |
| Dividends Paid | €8.04 Million | -0.91% |
| Share Issuances | €1.60 Million | +0.18% |
| Other Changes | €8.09 Million | +0.92% |
| Total Change | €- | 5.79% |
Book Value vs Market Value Analysis
This analysis compares COLUMBUS MCKINNON's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.98x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €15.13 | €14.90 | x |
| 2018-03-31 | €17.71 | €14.90 | x |
| 2019-03-31 | €18.43 | €14.90 | x |
| 2020-03-31 | €19.50 | €14.90 | x |
| 2021-03-31 | €22.10 | €14.90 | x |
| 2022-03-31 | €27.10 | €14.90 | x |
| 2023-03-31 | €29.14 | €14.90 | x |
| 2024-03-31 | €30.63 | €14.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COLUMBUS MCKINNON utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.60%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 2.07x
- Recent ROE (5.29%) is below the historical average (5.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 2.63% | 1.41% | 0.57x | 3.26x | €-25.15 Million |
| 2018 | 5.41% | 2.63% | 0.73x | 2.80x | €-18.76 Million |
| 2019 | 9.88% | 4.86% | 0.83x | 2.46x | €-538.90K |
| 2020 | 12.87% | 7.37% | 0.74x | 2.36x | €13.31 Million |
| 2021 | 1.72% | 1.40% | 0.56x | 2.17x | €-43.91 Million |
| 2022 | 3.84% | 3.27% | 0.54x | 2.18x | €-47.62 Million |
| 2023 | 5.81% | 5.17% | 0.55x | 2.04x | €-34.95 Million |
| 2024 | 5.29% | 4.60% | 0.56x | 2.07x | €-41.58 Million |
Industry Comparison
This section compares COLUMBUS MCKINNON's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COLUMBUS MCKINNON (VC3) | €885.81 Million | 2.63% | 1.01x | $152.93K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |