AEON Thana Sinsap (Thailand) Public Company Limited

BK:AEONTS Thailand Credit Services
Market Cap
$646.54 Million
฿22.42 Billion THB
Market Cap Rank
#16062 Global
#115 in Thailand
Share Price
฿90.50
Change (1 day)
+0.84%
52-Week Range
฿89.50 - ฿120.00
All Time High
฿220.43
Categories
Companies in Thailand Credit Services Banking & Financial
About

AEON Thana Sinsap (Thailand) Public Company Limited provides various retail finance services in Thailand and internationally. It operates through Retail Finance Services and Other Business segments. The company offers credit card, hire purchase, personal loans, and other services; debt collection and insurance brokerage services; and non-performing asset management services, as well as microfinan… Read more

AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) - Net Assets

Latest net assets as of May 2025: ฿27.73 Billion THB

Based on the latest financial reports, AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) has net assets worth ฿27.73 Billion THB as of May 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿92.25 Billion) and total liabilities (฿64.51 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿27.73 Billion
% of Total Assets 30.06%
Annual Growth Rate 19.48%
5-Year Change 55.66%
10-Year Change 123.49%
Growth Volatility 40.05

AEON Thana Sinsap (Thailand) Public Company Limited - Net Assets Trend (2001–2025)

This chart illustrates how AEON Thana Sinsap (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for AEON Thana Sinsap (Thailand) Public Company Limited (2001–2025)

The table below shows the annual net assets of AEON Thana Sinsap (Thailand) Public Company Limited from 2001 to 2025.

Year Net Assets Change
2025-02-28 ฿27.05 Billion +7.95%
2024-02-29 ฿25.06 Billion +7.34%
2023-02-28 ฿23.35 Billion +15.22%
2022-02-28 ฿20.26 Billion +16.60%
2021-02-28 ฿17.38 Billion -17.73%
2020-02-29 ฿21.13 Billion +14.88%
2019-02-28 ฿18.39 Billion +16.22%
2018-02-28 ฿15.82 Billion +14.88%
2017-02-28 ฿13.77 Billion +13.78%
2016-02-29 ฿12.11 Billion +15.90%
2015-02-28 ฿10.44 Billion +17.26%
2014-02-28 ฿8.91 Billion +22.73%
2013-02-28 ฿7.26 Billion +18.49%
2012-02-29 ฿6.13 Billion -1.73%
2011-02-28 ฿6.23 Billion +6.43%
2010-02-28 ฿5.86 Billion +8.96%
2009-02-28 ฿5.37 Billion +15.34%
2008-02-29 ฿4.66 Billion +18.53%
2007-02-28 ฿3.93 Billion +22.50%
2006-02-28 ฿3.21 Billion +27.04%
2005-02-28 ฿2.53 Billion +28.79%
2004-02-29 ฿1.96 Billion +30.16%
2003-02-28 ฿1.51 Billion +29.01%
2002-02-28 ฿1.17 Billion +209.00%
2001-02-28 ฿378.02 Million --

Equity Component Analysis

This analysis shows how different components contribute to AEON Thana Sinsap (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 9472.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (February 2025)

Component Amount Percentage
Retained Earnings ฿20.87 Billion 79.00%
Other Components ฿5.55 Billion 21.00%
Total Equity ฿26.42 Billion 100.00%

AEON Thana Sinsap (Thailand) Public Company Limited Competitors by Market Cap

The table below lists competitors of AEON Thana Sinsap (Thailand) Public Company Limited ranked by their market capitalization.

Company Market Cap
Hanwha Galleria Corp.
KO:452260
 		$163.23 Million
Maiquer Group Co Ltd
SHE:002719
 		$163.24 Million
Goodluck India Limited
NSE:GOODLUCK
 		$163.26 Million
FSP Technology Inc
TW:3015
 		$163.27 Million
Changchun Zhiyuan New Energy Equipment Co. Ltd
SHE:300985
 		$163.11 Million
BCEG Environmental Remediation Co. Ltd.
SHE:300958
 		$163.08 Million
Kedge Construction Co Ltd
TW:2546
 		$163.03 Million
Zhejiang Red Dragonfly Footwear Co Ltd
SHG:603116
 		$163.02 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in AEON Thana Sinsap (Thailand) Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 24,472,361,000 to 26,417,464,000, a change of 1,945,103,000 (7.9%).
  • Net income of 2,860,344,000 contributed positively to equity growth.
  • Dividend payments of 1,389,642,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 4,444,943,000.
  • Other factors increased equity by 4,919,344,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿2.86 Billion +10.83%
Dividends Paid ฿1.39 Billion -5.26%
Other Comprehensive Income ฿-4.44 Billion -16.83%
Other Changes ฿4.92 Billion +18.62%
Total Change ฿- 7.95%

Book Value vs Market Value Analysis

This analysis compares AEON Thana Sinsap (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.86x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 11.53x to 0.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-02-29 ฿7.85 ฿90.50 x
2005-02-28 ฿10.10 ฿90.50 x
2006-02-28 ฿12.84 ฿90.50 x
2007-02-28 ฿15.72 ฿90.50 x
2008-02-29 ฿18.64 ฿90.50 x
2009-02-28 ฿21.50 ฿90.50 x
2010-02-28 ฿23.42 ฿90.50 x
2011-02-28 ฿24.93 ฿90.50 x
2012-02-29 ฿24.50 ฿90.50 x
2013-02-28 ฿29.03 ฿90.50 x
2014-02-28 ฿35.62 ฿90.50 x
2015-02-28 ฿41.78 ฿90.50 x
2016-02-29 ฿48.08 ฿90.50 x
2017-02-28 ฿54.79 ฿90.50 x
2018-02-28 ฿62.95 ฿90.50 x
2019-02-28 ฿72.22 ฿90.50 x
2020-02-29 ฿82.91 ฿90.50 x
2021-02-28 ฿68.23 ฿90.50 x
2022-02-28 ฿79.55 ฿90.50 x
2023-02-28 ฿91.29 ฿90.50 x
2024-02-29 ฿97.89 ฿90.50 x
2025-02-28 ฿105.67 ฿90.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently AEON Thana Sinsap (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.83%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 16.21%
  • • Asset Turnover: 0.19x
  • • Equity Multiplier: 3.46x
  • Recent ROE (10.83%) is below the historical average (21.99%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 40.63% 13.56% 0.22x 13.81x ฿115.77 Million
2002 25.00% 13.53% 0.22x 8.55x ฿175.27 Million
2003 30.78% 13.11% 0.25x 9.52x ฿313.19 Million
2004 31.75% 15.36% 0.27x 7.60x ฿426.57 Million
2005 31.04% 15.90% 0.26x 7.49x ฿531.59 Million
2006 30.55% 15.15% 0.28x 7.17x ฿659.61 Million
2007 27.71% 14.09% 0.28x 7.13x ฿696.36 Million
2008 25.18% 13.06% 0.29x 6.75x ฿707.53 Million
2009 22.18% 12.12% 0.25x 7.22x ฿654.75 Million
2010 16.81% 10.47% 0.24x 6.68x ฿398.65 Million
2011 15.39% 9.52% 0.25x 6.51x ฿335.74 Million
2012 2.63% 1.70% 0.22x 7.12x ฿-451.44 Million
2013 23.26% 17.37% 0.19x 7.03x ฿962.67 Million
2014 28.09% 20.02% 0.21x 6.81x ฿1.61 Billion
2015 23.15% 17.76% 0.21x 6.17x ฿1.37 Billion
2016 20.35% 17.11% 0.20x 5.88x ฿1.24 Billion
2017 17.55% 16.20% 0.20x 5.30x ฿1.03 Billion
2018 18.85% 18.81% 0.20x 5.13x ฿1.39 Billion
2019 19.42% 19.86% 0.20x 4.83x ฿1.70 Billion
2020 19.18% 20.41% 0.20x 4.60x ฿1.90 Billion
2021 21.63% 20.83% 0.20x 5.12x ฿1.98 Billion
2022 17.86% 20.53% 0.19x 4.55x ฿1.56 Billion
2023 16.72% 20.82% 0.19x 4.17x ฿1.53 Billion
2024 13.32% 26.59% 0.13x 3.78x ฿811.55 Million
2025 10.83% 16.21% 0.19x 3.46x ฿218.60 Million

Industry Comparison

This section compares AEON Thana Sinsap (Thailand) Public Company Limited's net assets metrics with peer companies in the Credit Services industry.

Industry Context

  • Industry: Credit Services
  • Average net assets among peers: $1,188,267,791
  • Average return on equity (ROE) among peers: 7.80%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) ฿27.73 Billion 40.63% 2.33x $163.14 Million
ASIA Capital Group Public Company Limited (ACAP) $1.00 Billion 21.24% 3.53x $1.71 Million
AIRA Factoring Public Company Limited (AF) $127.47 Million -18.31% 5.77x $1.14 Million
Amanah Leasing Public Company Limited (AMANAH) $1.37 Billion 18.08% 1.58x $12.17 Million
Asia Sermkij Leasing Public Company Limited (ASK) $1.95 Billion 14.85% 6.89x $93.23 Million
Chase Asia PCL (CHASE) $-209.42 Million 0.00% 0.00x $7.20 Million
Chayo Group Public Company Limited (CHAYO) $201.79 Million 2.02% 0.17x $19.33 Million
Eastern Commercial Leasing Public Company Limited (ECL) $678.63 Million 6.76% 1.76x $11.11 Million
G Capital Public Company Limited (GCAP) $329.74 Million 16.74% 1.97x $3.52 Million
Heng Leasing & Capital PCL (HENG) $5.24 Billion 8.79% 1.34x $38.71 Million