Ai Energy Public Company Limited

BK:AIE Thailand Farm Products
Market Cap
$47.90 Million
฿1.66 Billion THB
Market Cap Rank
#26879 Global
#440 in Thailand
Share Price
฿1.20
Change (1 day)
-5.51%
52-Week Range
฿0.97 - ฿1.45
All Time High
฿9.41
Categories
Companies in Thailand Farm Products
About

AI Energy Public Company Limited produces and distributes biodiesel and vegetable oil products in Thailand. The company offers refined glycerin for applications in the pharmaceutical industry, cosmetics, and personal use products comprising soap and toothpaste, as well as for lubrication purposes. It also provides edible palm oil products under the Pamola brand, and by-products, including palm fa… Read more

Ai Energy Public Company Limited (AIE) - Net Assets

Latest net assets as of December 2025: ฿2.02 Billion THB

Based on the latest financial reports, Ai Energy Public Company Limited (AIE) has net assets worth ฿2.02 Billion THB as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.48 Billion) and total liabilities (฿457.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿2.02 Billion
% of Total Assets 81.57%
Annual Growth Rate 13.88%
5-Year Change -13.31%
10-Year Change 12.19%
Growth Volatility 98.4

Ai Energy Public Company Limited - Net Assets Trend (2012–2025)

This chart illustrates how Ai Energy Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Ai Energy Public Company Limited (2012–2025)

The table below shows the annual net assets of Ai Energy Public Company Limited from 2012 to 2025.

Year Net Assets Change
2025-12-31 ฿2.02 Billion -13.80%
2024-12-31 ฿2.35 Billion +11.71%
2023-12-31 ฿2.10 Billion +4.87%
2022-12-31 ฿2.00 Billion -14.16%
2021-12-31 ฿2.34 Billion +7.53%
2020-12-31 ฿2.17 Billion +29.02%
2019-12-31 ฿1.68 Billion -8.51%
2018-12-31 ฿1.84 Billion +6.21%
2017-12-31 ฿1.73 Billion -4.01%
2016-12-31 ฿1.80 Billion +2.32%
2015-12-31 ฿1.76 Billion -4.64%
2014-12-31 ฿1.85 Billion +5.53%
2013-12-31 ฿1.75 Billion +368.76%
2012-12-31 ฿373.88 Million --

Equity Component Analysis

This analysis shows how different components contribute to Ai Energy Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 46090491700.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿283.71 Million 14.01%
Other Components ฿1.74 Billion 85.99%
Total Equity ฿2.02 Billion 100.00%

Ai Energy Public Company Limited Competitors by Market Cap

The table below lists competitors of Ai Energy Public Company Limited ranked by their market capitalization.

Company Market Cap
PURMO GROUP OYI EO 1
F:4M9
 		$14.62 Million
Silicon Craft Technology Public Company Limited
BK:SICT
 		$14.62 Million
New World Department Store China Limited
F:NWM
 		$14.62 Million
Samchem Holdings Bhd
KLSE:5147
 		$14.63 Million
Logic Instrume
PA:ALLOG
 		$14.62 Million
AMA Group Limited
PINK:AMGRF
 		$14.62 Million
Pili International Multimedia Co Ltd
TWO:8450
 		$14.61 Million
Taranis Resources Inc
OTCQB:TNREF
 		$14.61 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ai Energy Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,348,633,517 to 2,024,535,510, a change of -324,098,007 (-13.8%).
  • Net income of 21,904,358 contributed positively to equity growth.
  • Dividend payments of 345,820,011 reduced retained earnings.
  • Other comprehensive income decreased equity by 62,400,000.
  • Other factors increased equity by 62,217,646.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿21.90 Million +1.08%
Dividends Paid ฿345.82 Million -17.08%
Other Comprehensive Income ฿-62.40 Million -3.08%
Other Changes ฿62.22 Million +3.07%
Total Change ฿- -13.80%

Book Value vs Market Value Analysis

This analysis compares Ai Energy Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.82x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.30x to 0.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ฿0.52 ฿1.20 x
2013-12-31 ฿2.18 ฿1.20 x
2014-12-31 ฿1.64 ฿1.20 x
2015-12-31 ฿1.56 ฿1.20 x
2016-12-31 ฿1.60 ฿1.20 x
2017-12-31 ฿1.53 ฿1.20 x
2018-12-31 ฿1.49 ฿1.20 x
2019-12-31 ฿1.29 ฿1.20 x
2020-12-31 ฿1.66 ฿1.20 x
2021-12-31 ฿1.62 ฿1.20 x
2022-12-31 ฿1.52 ฿1.20 x
2023-12-31 ฿1.50 ฿1.20 x
2024-12-31 ฿1.70 ฿1.20 x
2025-12-31 ฿1.46 ฿1.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ai Energy Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.08%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.29%
  • • Asset Turnover: 3.08x
  • • Equity Multiplier: 1.23x
  • Recent ROE (1.08%) is below the historical average (2.06%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -21.59% -1.21% 1.46x 12.22x ฿-60.91 Million
2013 11.46% 4.76% 2.09x 1.15x ฿25.57 Million
2014 5.24% 2.19% 1.80x 1.33x ฿-88.07 Million
2015 -4.12% -2.07% 1.59x 1.25x ฿-249.03 Million
2016 2.37% 1.23% 1.67x 1.15x ฿-137.75 Million
2017 -4.17% -3.16% 1.25x 1.06x ฿-245.50 Million
2018 -3.93% -4.63% 0.79x 1.07x ฿-256.30 Million
2019 -9.30% -7.90% 0.85x 1.38x ฿-324.83 Million
2020 22.49% 8.86% 2.16x 1.18x ฿271.34 Million
2021 18.14% 6.59% 2.17x 1.27x ฿190.09 Million
2022 -1.10% -0.29% 3.11x 1.24x ฿-222.60 Million
2023 1.92% 0.49% 3.22x 1.21x ฿-169.97 Million
2024 10.30% 2.94% 2.85x 1.23x ฿7.06 Million
2025 1.08% 0.29% 3.08x 1.23x ฿-180.55 Million

Industry Comparison

This section compares Ai Energy Public Company Limited's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $4,137,805,991
  • Average return on equity (ROE) among peers: 5.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ai Energy Public Company Limited (AIE) ฿2.02 Billion -21.59% 0.23x $14.62 Million
Agripure Holdings Public Company Limited (APURE) $2.61 Billion 10.67% 0.16x $10.13 Million
Bangkok Ranch PCL (BR) $4.74 Billion 2.56% 1.22x $25.27 Million
Betagro PCL (BTG) $16.00 Billion -6.68% 1.82x $368.54 Million
CHUWIT FARM (2019) PUBLIC COMPANY LIMITED (CFARM) $425.82 Million 5.16% 0.81x $3.25 Million
Chumporn Palm Oil Industry Public Company Limited (CPI) $2.89 Billion 11.09% 0.38x $27.76 Million
Food Moments PCL (FM) $2.07 Billion 12.23% 0.67x $40.04 Million
Lam Soon (Thailand) Public Company Limited (LST) $3.09 Billion 12.30% 0.66x $33.07 Million
PETCHSRIVICHAI ENTERPRISE PUBLIC COMPANY LIMITED (PCE) $3.37 Billion -4.59% 0.97x $47.27 Million
Premier Quality Starch PCL (PQS) $2.03 Billion 6.68% 0.23x $9.66 Million