Aurora Design PCL
Aurora Design Public Company Limited, together with its subsidiaries, retails gold jewelry, diamond jewelry, and gemstones through its chain and online stores in Thailand. It operates through Trading of Jewelry as Gold Jewelry; Trading of Diamonds, Gems and K-Gold; and Sale with Right Redemption for Gold Jewelry, Diamonds, Gems and K-Gold segments. The company retails modern gold products compris… Read more
Aurora Design PCL (AURA) - Net Assets
Latest net assets as of December 2025: ฿7.34 Billion THB
Based on the latest financial reports, Aurora Design PCL (AURA) has net assets worth ฿7.34 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿24.08 Billion) and total liabilities (฿16.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿7.34 Billion |
| % of Total Assets | 30.48% |
| Annual Growth Rate | 31.06% |
| 5-Year Change | 205.67% |
| 10-Year Change | N/A |
| Growth Volatility | 34.43 |
Aurora Design PCL - Net Assets Trend (2019–2025)
This chart illustrates how Aurora Design PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aurora Design PCL (2019–2025)
The table below shows the annual net assets of Aurora Design PCL from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿7.34 Billion | +14.73% |
| 2024-12-31 | ฿6.40 Billion | +12.70% |
| 2023-12-31 | ฿5.68 Billion | +15.14% |
| 2022-12-31 | ฿4.93 Billion | +105.31% |
| 2021-12-31 | ฿2.40 Billion | +10.05% |
| 2020-12-31 | ฿2.18 Billion | +50.69% |
| 2019-12-31 | ฿1.45 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aurora Design PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 491.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿2.60 Billion | 35.43% |
| Other Components | ฿4.74 Billion | 64.57% |
| Total Equity | ฿7.34 Billion | 100.00% |
Aurora Design PCL Competitors by Market Cap
The table below lists competitors of Aurora Design PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AKR CORPORINDO (RK6A.SG)
STU:RK6A
|
$191.99 Million |
|
TrueCar Inc
NASDAQ:TRUE
|
$192.11 Million |
|
Perma-Fix Environmental Services Inc
F:PFX1
|
$192.12 Million |
|
Dentium
KO:145720
|
$192.13 Million |
|
High Tide Inc
NASDAQ:HITI
|
$191.93 Million |
|
Knowit AB
LSE:0GNK
|
$191.88 Million |
|
Jiangxi Haiyuan Composites Technology Co Ltd
SHE:002529
|
$191.86 Million |
|
Motech Industries Co Ltd
TWO:6244
|
$191.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurora Design PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,399,044,814 to 7,341,346,000, a change of 942,301,186 (14.7%).
- Net income of 1,460,683,000 contributed positively to equity growth.
- Dividend payments of 560,280,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.46 Billion | +19.9% |
| Dividends Paid | ฿560.28 Million | -7.63% |
| Other Changes | ฿41.90 Million | +0.57% |
| Total Change | ฿- | 14.73% |
Book Value vs Market Value Analysis
This analysis compares Aurora Design PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.68x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ฿2.19 | ฿14.60 | x |
| 2021-12-31 | ฿2.40 | ฿14.60 | x |
| 2022-12-31 | ฿4.93 | ฿14.60 | x |
| 2023-12-31 | ฿4.26 | ฿14.60 | x |
| 2024-12-31 | ฿4.80 | ฿14.60 | x |
| 2025-12-31 | ฿5.50 | ฿14.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurora Design PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.66%
- • Asset Turnover: 1.66x
- • Equity Multiplier: 3.28x
- Recent ROE (19.90%) is below the historical average (20.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 33.73% | 3.80% | 2.19x | 4.06x | ฿518.93 Million |
| 2021 | 24.40% | 2.63% | 2.22x | 4.18x | ฿345.93 Million |
| 2022 | 14.36% | 2.39% | 2.74x | 2.19x | ฿214.76 Million |
| 2023 | 14.97% | 2.87% | 2.21x | 2.36x | ฿282.25 Million |
| 2024 | 17.73% | 3.42% | 1.99x | 2.60x | ฿494.92 Million |
| 2025 | 19.90% | 3.66% | 1.66x | 3.28x | ฿726.55 Million |
Industry Comparison
This section compares Aurora Design PCL's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $919,006,004
- Average return on equity (ROE) among peers: 10.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurora Design PCL (AURA) | ฿7.34 Billion | 33.73% | 2.28x | $191.95 Million |
| Jubilee Enterprise Public Company Limited (JUBILE) | $434.03 Million | 30.22% | 0.49x | $15.45 Million |
| Pranda Jewelry Public Company Limited (PDJ) | $2.20 Billion | -12.85% | 1.15x | $7.13 Million |
| Sawang Export Public Company Limited (SAWANG) | $712.48 Million | -15.27% | 0.11x | $989.73K |
| Tanachira Retail Corporation Public Company Limited (TAN) | $325.13 Million | 38.54% | 4.74x | $6.25 Million |