Beryl 8 Plus Public Company Limited
Beryl 8 Plus Public Company Limited operates as a digital technology consulting company in Thailand. It operates through Strategy and Technology Consulting, and Technology Support Services segments. The company offers CRM, analytics, and digital technology solutions with specialization in customer relationship management (CRM) systems with Salesforce. It is also involved in consultation on teleco… Read more
Beryl 8 Plus Public Company Limited (BE8) - Net Assets
Latest net assets as of December 2025: ฿2.86 Billion THB
Based on the latest financial reports, Beryl 8 Plus Public Company Limited (BE8) has net assets worth ฿2.86 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.77 Billion) and total liabilities (฿908.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.86 Billion |
| % of Total Assets | 75.9% |
| Annual Growth Rate | 67.99% |
| 5-Year Change | 362.49% |
| 10-Year Change | N/A |
| Growth Volatility | 232.77 |
Beryl 8 Plus Public Company Limited - Net Assets Trend (2017–2025)
This chart illustrates how Beryl 8 Plus Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beryl 8 Plus Public Company Limited (2017–2025)
The table below shows the annual net assets of Beryl 8 Plus Public Company Limited from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿2.86 Billion | -0.58% |
| 2024-12-31 | ฿2.88 Billion | +2.84% |
| 2023-12-31 | ฿2.80 Billion | +9.66% |
| 2022-12-31 | ฿2.55 Billion | +312.51% |
| 2021-12-31 | ฿618.90 Million | +692.84% |
| 2020-12-31 | ฿78.06 Million | -35.01% |
| 2019-12-31 | ฿120.11 Million | +71.97% |
| 2018-12-31 | ฿69.84 Million | +54.74% |
| 2017-12-31 | ฿45.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beryl 8 Plus Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1230.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿454.24 Million | 15.94% |
| Other Components | ฿2.40 Billion | 84.06% |
| Total Equity | ฿2.85 Billion | 100.00% |
Beryl 8 Plus Public Company Limited Competitors by Market Cap
The table below lists competitors of Beryl 8 Plus Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ReFuels N.V.
OL:REFL
|
$10.12 Million |
|
META WOLF AG INH O.N.
F:WOLF
|
$10.12 Million |
|
Kavango Resources Plc
PINK:KVGOF
|
$10.13 Million |
|
Lukas Biomedical Inc.
TWO:6814
|
$10.13 Million |
|
Huayi Tencent Entertainment Company Limited
PINK:HUYTF
|
$10.11 Million |
|
PT Homeco Victoria Makmur Tbk
JK:LIVE
|
$10.11 Million |
|
Aiptek International Inc
TW:6225
|
$10.11 Million |
|
Good Times Restaurants Inc
NASDAQ:GTIM
|
$10.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beryl 8 Plus Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,862,842,799 to 2,850,130,469, a change of -12,712,330 (-0.4%).
- Net income of 56,187,106 contributed positively to equity growth.
- Dividend payments of 63,420,323 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿56.19 Million | +1.97% |
| Dividends Paid | ฿63.42 Million | -2.23% |
| Other Changes | ฿-5.48 Million | -0.19% |
| Total Change | ฿- | -0.44% |
Book Value vs Market Value Analysis
This analysis compares Beryl 8 Plus Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 27.78x to 0.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿0.21 | ฿5.70 | x |
| 2018-12-31 | ฿0.32 | ฿5.70 | x |
| 2019-12-31 | ฿325.94 | ฿5.70 | x |
| 2020-12-31 | ฿211.68 | ฿5.70 | x |
| 2021-12-31 | ฿4.59 | ฿5.70 | x |
| 2022-12-31 | ฿8.79 | ฿5.70 | x |
| 2023-12-31 | ฿10.89 | ฿5.70 | x |
| 2024-12-31 | ฿10.30 | ฿5.70 | x |
| 2025-12-31 | ฿10.77 | ฿5.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beryl 8 Plus Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.38%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.32x
- Recent ROE (1.97%) is below the historical average (21.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 31.98% | 10.14% | 1.29x | 2.44x | ฿9.92 Million |
| 2018 | 47.24% | 15.63% | 1.53x | 1.98x | ฿26.01 Million |
| 2019 | 52.84% | 20.44% | 1.58x | 1.64x | ฿51.45 Million |
| 2020 | 30.29% | 7.58% | 1.12x | 3.57x | ฿15.84 Million |
| 2021 | 13.27% | 21.79% | 0.50x | 1.23x | ฿20.25 Million |
| 2022 | 5.43% | 17.23% | 0.21x | 1.52x | ฿-116.68 Million |
| 2023 | 8.78% | 10.14% | 0.60x | 1.43x | ฿-34.08 Million |
| 2024 | 5.40% | 6.19% | 0.62x | 1.40x | ฿-131.78 Million |
| 2025 | 1.97% | 2.38% | 0.63x | 1.32x | ฿-228.83 Million |
Industry Comparison
This section compares Beryl 8 Plus Public Company Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $979,495,360
- Average return on equity (ROE) among peers: 14.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beryl 8 Plus Public Company Limited (BE8) | ฿2.86 Billion | 31.98% | 0.32x | $10.12 Million |
| Advanced Information Technology Public Company Limited (AIT) | $2.44 Billion | 23.30% | 0.90x | $109.65 Million |
| Ditto (Thailand) Public Company Limited (DITTO) | $332.98 Million | 34.30% | 1.32x | $132.47 Million |
| DITTO (THAILAND) (DITTO-R) | $261.38 Million | 21.53% | 1.58x | $174.47 Million |
| G-Able PCL (GABLE) | $2.01 Billion | 8.27% | 1.09x | $21.89 Million |
| I2 Enterprise Public Company Limited (I2) | $649.02 Million | 9.11% | 2.22x | $1.98 Million |
| I&I Group Public Company Limited (IIG) | $602.01 Million | 13.88% | 0.89x | $3.13 Million |
| Internet Thailand Public Company Limited (INET) | $619.36 Million | 3.29% | 0.20x | $35.55 Million |
| Infraset Public Company Limited (INSET) | $1.38 Billion | 7.93% | 0.37x | $38.60 Million |
| International Research Corporation Public Company Limited (IRCP) | $532.09 Million | 9.22% | 0.95x | $3.60 Million |