Beauty Community Public Company Limited
Beauty Community Public Company Limited engages in the retail sale of cosmetics and skincare products in Thailand and internationally. It provides make up, facial care, body care, hair care, and beauty drink and food supplement products, as well as beauty accessories. The company offers its products under the GINO McCRAY, The Bakery, Scentio, Lansley, Beauty Idol, Beauty Cottage, Made In Nature, … Read more
Beauty Community Public Company Limited (BEAUTY) - Net Assets
Latest net assets as of September 2025: ฿497.87 Million THB
Based on the latest financial reports, Beauty Community Public Company Limited (BEAUTY) has net assets worth ฿497.87 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿579.17 Million) and total liabilities (฿81.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿497.87 Million |
| % of Total Assets | 85.96% |
| Annual Growth Rate | 27.12% |
| 5-Year Change | -35.75% |
| 10-Year Change | -52.55% |
| Growth Volatility | 136.18 |
Beauty Community Public Company Limited - Net Assets Trend (2009–2024)
This chart illustrates how Beauty Community Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beauty Community Public Company Limited (2009–2024)
The table below shows the annual net assets of Beauty Community Public Company Limited from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿544.75 Million | -17.49% |
| 2023-12-31 | ฿660.26 Million | -6.47% |
| 2022-12-31 | ฿705.93 Million | -8.75% |
| 2021-12-31 | ฿773.61 Million | -8.76% |
| 2020-12-31 | ฿847.90 Million | -21.23% |
| 2019-12-31 | ฿1.08 Billion | -20.63% |
| 2018-12-31 | ฿1.36 Billion | -20.46% |
| 2017-12-31 | ฿1.71 Billion | +29.15% |
| 2016-12-31 | ฿1.32 Billion | +15.01% |
| 2015-12-31 | ฿1.15 Billion | +5.56% |
| 2014-12-31 | ฿1.09 Billion | +8.40% |
| 2013-12-31 | ฿1.00 Billion | +1.70% |
| 2012-12-31 | ฿986.45 Million | +334.43% |
| 2011-12-31 | ฿227.07 Million | +427.02% |
| 2010-12-31 | ฿43.09 Million | +189.32% |
| 2009-12-31 | ฿14.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beauty Community Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3087.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿299.42 Million | 54.96% |
| Other Comprehensive Income | ฿30.23 Million | 5.55% |
| Other Components | ฿510.59 Million | 93.73% |
| Total Equity | ฿544.75 Million | 100.00% |
Beauty Community Public Company Limited Competitors by Market Cap
The table below lists competitors of Beauty Community Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Sinar Eka Selaras Tbk
JK:ERAL
|
$21.23 Million |
|
Cue Biopharma
NASDAQ:CUE
|
$21.24 Million |
|
SHL Telemedicine Ltd American Depositary Shares
NASDAQ:SHLT
|
$21.24 Million |
|
Daiyang Metal
KO:009190
|
$21.25 Million |
|
Alony Hetz Properties and Investments Ltd
TA:ALHE
|
$21.23 Million |
|
Eslite Spectrum
TWO:2926
|
$21.23 Million |
|
Duluth Holdings Inc
NASDAQ:DLTH
|
$21.22 Million |
|
University Bancorp Inc
OTCQB:UNIB
|
$21.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beauty Community Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 660,255,697 to 544,748,470, a change of -115,507,227 (-17.5%).
- Net loss of 115,821,605 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-115.82 Million | -21.26% |
| Other Changes | ฿314.38K | +0.06% |
| Total Change | ฿- | -17.49% |
Book Value vs Market Value Analysis
This analysis compares Beauty Community Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.10x to 1.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | ฿3.64 | ฿0.36 | x |
| 2012-12-31 | ฿0.77 | ฿0.36 | x |
| 2013-12-31 | ฿0.33 | ฿0.36 | x |
| 2014-12-31 | ฿0.36 | ฿0.36 | x |
| 2015-12-31 | ฿0.38 | ฿0.36 | x |
| 2016-12-31 | ฿0.44 | ฿0.36 | x |
| 2017-12-31 | ฿0.57 | ฿0.36 | x |
| 2018-12-31 | ฿0.45 | ฿0.36 | x |
| 2019-12-31 | ฿0.36 | ฿0.36 | x |
| 2020-12-31 | ฿0.28 | ฿0.36 | x |
| 2021-12-31 | ฿0.26 | ฿0.36 | x |
| 2022-12-31 | ฿0.24 | ฿0.36 | x |
| 2023-12-31 | ฿0.22 | ฿0.36 | x |
| 2024-12-31 | ฿0.18 | ฿0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beauty Community Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.05%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.27x
- Recent ROE (-21.26%) is below the historical average (22.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 59.11% | 21.93% | 1.73x | 1.55x | ฿111.52 Million |
| 2012 | 17.61% | 22.56% | 0.71x | 1.09x | ฿75.05 Million |
| 2013 | 21.07% | 21.66% | 0.86x | 1.13x | ฿111.09 Million |
| 2014 | 27.69% | 22.15% | 1.06x | 1.18x | ฿192.41 Million |
| 2015 | 35.06% | 22.70% | 1.19x | 1.30x | ฿287.69 Million |
| 2016 | 49.69% | 25.83% | 1.45x | 1.33x | ฿523.98 Million |
| 2017 | 72.09% | 33.10% | 1.59x | 1.37x | ฿1.06 Billion |
| 2018 | 73.11% | 28.60% | 1.95x | 1.31x | ฿855.97 Million |
| 2019 | 21.61% | 11.59% | 1.53x | 1.22x | ฿124.93 Million |
| 2020 | -12.37% | -13.63% | 0.71x | 1.28x | ฿-189.67 Million |
| 2021 | -10.44% | -20.84% | 0.40x | 1.26x | ฿-158.13 Million |
| 2022 | -9.59% | -19.21% | 0.39x | 1.27x | ฿-138.27 Million |
| 2023 | -6.92% | -10.53% | 0.52x | 1.27x | ฿-111.70 Million |
| 2024 | -21.26% | -27.05% | 0.62x | 1.27x | ฿-170.30 Million |
Industry Comparison
This section compares Beauty Community Public Company Limited's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $5,480,061,232
- Average return on equity (ROE) among peers: 9.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beauty Community Public Company Limited (BEAUTY) | ฿497.87 Million | 59.11% | 0.16x | $21.23 Million |
| ALL ENERGY & UTILITIES PUBLIC COMPANY LIMITED (AE) | $3.37 Billion | 8.33% | 0.51x | $7.13 Million |
| Big Camera Corporation Public Company Limited (BIG) | $-1.24 Billion | 0.00% | 0.00x | $9.37 Million |
| Com7 PCL (COM7) | $5.30 Billion | 49.62% | 2.01x | $794.60 Million |
| Com7 Public Company Limited (COM7-R) | $2.78 Billion | 32.09% | 1.73x | $844.43 Million |
| Health Empire Corp. PCL (HEALTH) | $956.57 Million | -47.80% | 0.08x | $3.10 Million |
| Jay Mart Public Company Limited (JMART) | $32.72 Billion | -0.49% | 0.71x | $117.98 Million |
| PTG Energy PCL (PTG) | $3.19 Billion | 9.79% | 0.87x | $197.63 Million |
| PTG Energy Public Company Limited (PTG-R) | $1.03 Billion | 22.05% | 1.80x | $186.17 Million |
| RPCG Public Company Limited (RPC) | $1.23 Billion | 14.91% | 1.70x | $7.43 Million |