Chamni's Eye PCL
Chamni's Eye Public Company Limited, together with its subsidiaries, engages in the creative production business in Thailand. The company provides video and documentary production, motion graphics, photo production, photo retouching, and production support services; and CLMV brand communication solutions, such as digital and influencer marketing, and social media content management services, as w… Read more
Chamni's Eye PCL (CEYE) - Net Assets
Latest net assets as of September 2025: ฿655.06 Million THB
Based on the latest financial reports, Chamni's Eye PCL (CEYE) has net assets worth ฿655.06 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿767.40 Million) and total liabilities (฿112.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿655.06 Million |
| % of Total Assets | 85.36% |
| Annual Growth Rate | 15.02% |
| 5-Year Change | 118.06% |
| 10-Year Change | N/A |
| Growth Volatility | 22.27 |
Chamni's Eye PCL - Net Assets Trend (2017–2024)
This chart illustrates how Chamni's Eye PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chamni's Eye PCL (2017–2024)
The table below shows the annual net assets of Chamni's Eye PCL from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿655.67 Million | +2.48% |
| 2023-12-31 | ฿639.82 Million | +22.94% |
| 2022-12-31 | ฿520.42 Million | +68.49% |
| 2021-12-31 | ฿308.88 Million | +2.73% |
| 2020-12-31 | ฿300.68 Million | +5.05% |
| 2019-12-31 | ฿286.22 Million | +2.29% |
| 2018-12-31 | ฿279.82 Million | +13.66% |
| 2017-12-31 | ฿246.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chamni's Eye PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿76.34 Million | 11.64% |
| Other Components | ฿579.33 Million | 88.36% |
| Total Equity | ฿655.67 Million | 100.00% |
Chamni's Eye PCL Competitors by Market Cap
The table below lists competitors of Chamni's Eye PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Red Sky Energy Ltd
AU:ROG
|
$4.47 Million |
|
Photon Energy N.V.
WAR:PEN
|
$4.47 Million |
|
Bakhu Holdings Corp
PINK:BKUH
|
$4.48 Million |
|
CHRISTIAN DIOR - Dusseldorf Stock Exchang
DU:DIO
|
$4.48 Million |
|
Prismaflex Intl
PA:ALPRI
|
$4.47 Million |
|
Launch Two Acquisition Corp. Warrant
NASDAQ:LPBBW
|
$4.47 Million |
|
King Tire Indonesia
JK:TYRE
|
$4.47 Million |
|
Australian Oilseeds Holdings Limited Ordinary Shares
NASDAQ:COOT
|
$4.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chamni's Eye PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 639,824,773 to 655,674,010, a change of 15,849,237 (2.5%).
- Net income of 22,755,648 contributed positively to equity growth.
- Dividend payments of 43,493,937 reduced retained earnings.
- Other comprehensive income decreased equity by 17,647,144.
- Other factors increased equity by 54,234,670.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿22.76 Million | +3.47% |
| Dividends Paid | ฿43.49 Million | -6.63% |
| Other Comprehensive Income | ฿-17.65 Million | -2.69% |
| Other Changes | ฿54.23 Million | +8.27% |
| Total Change | ฿- | 2.48% |
Book Value vs Market Value Analysis
This analysis compares Chamni's Eye PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.68x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿0.89 | ฿1.50 | x |
| 2018-12-31 | ฿1.02 | ฿1.50 | x |
| 2019-12-31 | ฿1.05 | ฿1.50 | x |
| 2020-12-31 | ฿1.11 | ฿1.50 | x |
| 2021-12-31 | ฿1.14 | ฿1.50 | x |
| 2022-12-31 | ฿2.10 | ฿1.50 | x |
| 2023-12-31 | ฿2.23 | ฿1.50 | x |
| 2024-12-31 | ฿2.26 | ฿1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chamni's Eye PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.50%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.19x
- Recent ROE (3.47%) is below the historical average (10.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 18.38% | 17.52% | 0.65x | 1.60x | ฿20.16 Million |
| 2018 | 18.10% | 16.94% | 0.74x | 1.44x | ฿22.21 Million |
| 2019 | 13.56% | 12.44% | 0.77x | 1.42x | ฿10.12 Million |
| 2020 | 4.69% | 6.12% | 0.53x | 1.43x | ฿-15.98 Million |
| 2021 | 9.21% | 10.68% | 0.61x | 1.41x | ฿-2.44 Million |
| 2022 | 10.00% | 14.35% | 0.57x | 1.22x | ฿-20.86K |
| 2023 | 10.15% | 13.79% | 0.61x | 1.20x | ฿943.34K |
| 2024 | 3.47% | 5.50% | 0.53x | 1.19x | ฿-42.81 Million |
Industry Comparison
This section compares Chamni's Eye PCL's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $709,570,412
- Average return on equity (ROE) among peers: 2.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chamni's Eye PCL (CEYE) | ฿655.06 Million | 18.38% | 0.17x | $4.47 Million |
| City Sports and Recreation Public Company Limited (CSR) | $2.36 Billion | 0.85% | 0.00x | $8.46 Million |
| Safari World PLC (SAFARI) | $-404.47 Million | 0.00% | 0.00x | $85.95 |
| Warrix Sport PCL (WARRIX) | $175.27 Million | 8.12% | 3.26x | $11.99 Million |