Chin Huay PCL
Chin Huay Public Company Limited, together with its subsidiaries, manufactures and distributes canned food, dried fruits, and fried vegetables and fruits. It operates in three segments: Canned Food, Dried Fruit, and Healthy Snacks. The company offers its products under the Sumaco, MeBle, Chinhuay, Eros, Bangkok Tasty, Khmer Tasty brands. It also invests in the business of companies that will be e… Read more
Chin Huay PCL (CH) - Net Assets
Latest net assets as of September 2025: ฿1.28 Billion THB
Based on the latest financial reports, Chin Huay PCL (CH) has net assets worth ฿1.28 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.91 Billion) and total liabilities (฿626.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.28 Billion |
| % of Total Assets | 67.18% |
| Annual Growth Rate | 10.27% |
| 5-Year Change | 75.39% |
| 10-Year Change | N/A |
| Growth Volatility | 19.25 |
Chin Huay PCL - Net Assets Trend (2018–2024)
This chart illustrates how Chin Huay PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chin Huay PCL (2018–2024)
The table below shows the annual net assets of Chin Huay PCL from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.37 Billion | +8.11% |
| 2023-12-31 | ฿1.26 Billion | +0.55% |
| 2022-12-31 | ฿1.26 Billion | +53.43% |
| 2021-12-31 | ฿819.11 Million | +5.15% |
| 2020-12-31 | ฿778.98 Million | +8.27% |
| 2019-12-31 | ฿719.46 Million | -5.31% |
| 2018-12-31 | ฿759.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chin Huay PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿460.59 Million | 33.71% |
| Other Components | ฿905.68 Million | 66.29% |
| Total Equity | ฿1.37 Billion | 100.00% |
Chin Huay PCL Competitors by Market Cap
The table below lists competitors of Chin Huay PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Plus Group Holdings Inc.
F:EJ0
|
$13.66 Million |
|
Pharma Equity Group A/S Cl A
CO:PEG
|
$13.66 Million |
|
2invest AG
XETRA:2INV
|
$13.67 Million |
|
d1000 Varejo Farma Participações S.A
SA:DMVF3
|
$13.68 Million |
|
Steel Hawk Berhad
KLSE:0320
|
$13.66 Million |
|
Bayview Acquisition Corp Class A Ordinary Shares
NASDAQ:BAYA
|
$13.66 Million |
|
Harrisons Malayalam Limited
NSE:HARRMALAYA
|
$13.65 Million |
|
Microfriend Inc
KQ:147760
|
$13.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chin Huay PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,263,731,706 to 1,366,265,825, a change of 102,534,119 (8.1%).
- Net income of 127,154,647 contributed positively to equity growth.
- Dividend payments of 33,373,667 reduced retained earnings.
- Other comprehensive income decreased equity by 220,157,693.
- Other factors increased equity by 228,910,832.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿127.15 Million | +9.31% |
| Dividends Paid | ฿33.37 Million | -2.44% |
| Other Comprehensive Income | ฿-220.16 Million | -16.11% |
| Other Changes | ฿228.91 Million | +16.75% |
| Total Change | ฿- | 8.11% |
Book Value vs Market Value Analysis
This analysis compares Chin Huay PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.74x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ฿0.95 | ฿1.65 | x |
| 2019-12-31 | ฿0.90 | ฿1.65 | x |
| 2020-12-31 | ฿0.97 | ฿1.65 | x |
| 2021-12-31 | ฿1.02 | ฿1.65 | x |
| 2022-12-31 | ฿1.83 | ฿1.65 | x |
| 2023-12-31 | ฿1.58 | ฿1.65 | x |
| 2024-12-31 | ฿1.71 | ฿1.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chin Huay PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.59%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 1.40x
- Recent ROE (9.31%) is above the historical average (7.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 12.66% | 5.55% | 1.30x | 1.75x | ฿20.19 Million |
| 2019 | 1.10% | 0.48% | 1.19x | 1.94x | ฿-64.05 Million |
| 2020 | 8.64% | 4.12% | 1.04x | 2.03x | ฿-10.61 Million |
| 2021 | 8.19% | 4.65% | 0.85x | 2.08x | ฿-14.84 Million |
| 2022 | 8.22% | 5.64% | 0.97x | 1.50x | ฿-22.41 Million |
| 2023 | 4.46% | 3.09% | 1.03x | 1.41x | ฿-69.98 Million |
| 2024 | 9.31% | 5.59% | 1.19x | 1.40x | ฿-9.47 Million |
Industry Comparison
This section compares Chin Huay PCL's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,786,234,649
- Average return on equity (ROE) among peers: 12.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chin Huay PCL (CH) | ฿1.28 Billion | 12.66% | 0.49x | $13.66 Million |
| Asian Alliance International PCL (AAI) | $4.88 Billion | 7.84% | 0.15x | $43.65 Million |
| ASIAN PALM OIL PUBLIC COMPANY LIMITED (APO) | $237.14 Million | 5.48% | 0.40x | $9.36 Million |
| Asian Sea Corporation Public Company Limited (ASIAN) | $3.50 Billion | 23.39% | 0.78x | $49.87 Million |
| Bioscience Animal Health PCL (BIS) | $790.50 Million | 6.41% | 0.55x | $4.82 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $2.07 Billion | 0.95% | 1.32x | $8.09 Million |
| CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) | $597.83 Million | 27.03% | 0.46x | $12.59 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $1.39 Billion | 14.18% | 0.11x | $3.48 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.37 Billion | 7.17% | 0.11x | $6.08 Million |
| Thai Coconut Public Company Limited (COCOCO) | $1.24 Billion | 19.55% | 1.47x | $49.18 Million |