CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED
Chaosua Foods Industry Public Company Limited manufactures and distributes snacks and processed meat products in Thailand, China, the United States, Hong Kong, Australia, and internationally. It operates through two segments, Snacks and Meal. The company's snack products include rice crackers, pork sticks, crispy pork, cereal crackers, cashew nut bars, white and black sesame bars, and peanut bars… Read more
CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) - Net Assets
Latest net assets as of March 2024: ฿384.20 Million THB
Based on the latest financial reports, CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) has net assets worth ฿384.20 Million THB as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿863.25 Million) and total liabilities (฿479.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿384.20 Million |
| % of Total Assets | 44.51% |
| Annual Growth Rate | -15.24% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED - Net Assets Trend (2022–2023)
This chart illustrates how CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (2022–2023)
The table below shows the annual net assets of CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED from 2022 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿597.83 Million | -15.23% |
| 2022-12-31 | ฿705.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿234.41 Million | 39.21% |
| Other Components | ฿363.42 Million | 60.79% |
| Total Equity | ฿597.83 Million | 100.00% |
CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED Competitors by Market Cap
The table below lists competitors of CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tugcelik Aluminyum ve Metal
IS:TUCLK
|
$12.60 Million |
|
Hanchang
KO:005110
|
$12.60 Million |
|
OneConstruction Group Limited Ordinary Shares
NASDAQ:ONEG
|
$12.60 Million |
|
Heavy Minerals Ltd
AU:HVY
|
$12.60 Million |
|
Mcphersons Ltd
AU:MCP
|
$12.59 Million |
|
TagMaster AB Series B
ST:TAGM-B
|
$12.59 Million |
|
Klondike Gold Corp
OTCQB:KDKGF
|
$12.59 Million |
|
Blue Sky Uranium Corp
OTCQB:BKUCF
|
$12.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 705,273,076 to 597,831,801, a change of -107,441,275 (-15.2%).
- Net income of 161,609,669 contributed positively to equity growth.
- Dividend payments of 269,999,854 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿161.61 Million | +27.03% |
| Dividends Paid | ฿270.00 Million | -45.16% |
| Other Changes | ฿948.91K | +0.16% |
| Total Change | ฿- | -15.23% |
Book Value vs Market Value Analysis
This analysis compares CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.88x to 2.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ฿2.35 | ฿4.42 | x |
| 2023-12-31 | ฿1.99 | ฿4.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.82%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 1.46x
- Recent ROE (27.03%) is above the historical average (19.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 12.28% | 6.12% | 1.47x | 1.37x | ฿16.05 Million |
| 2023 | 27.03% | 10.82% | 1.72x | 1.46x | ฿101.83 Million |
Industry Comparison
This section compares CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,871,616,207
- Average return on equity (ROE) among peers: 10.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) | ฿384.20 Million | 12.28% | 1.25x | $12.59 Million |
| Asian Alliance International PCL (AAI) | $4.88 Billion | 7.84% | 0.15x | $43.65 Million |
| ASIAN PALM OIL PUBLIC COMPANY LIMITED (APO) | $237.14 Million | 5.48% | 0.40x | $9.36 Million |
| Asian Sea Corporation Public Company Limited (ASIAN) | $3.50 Billion | 23.39% | 0.78x | $49.87 Million |
| Bioscience Animal Health PCL (BIS) | $790.50 Million | 6.41% | 0.55x | $4.82 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $2.07 Billion | 0.95% | 1.32x | $8.09 Million |
| Chin Huay PCL (CH) | $1.37 Billion | 9.31% | 0.40x | $13.66 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $1.39 Billion | 14.18% | 0.11x | $3.48 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.37 Billion | 7.17% | 0.11x | $6.08 Million |
| Thai Coconut Public Company Limited (COCOCO) | $1.24 Billion | 19.55% | 1.47x | $49.18 Million |