Chaoprayamahanakorn Public Company Limited
Chaoprayamahanakorn Public Company Limited, together with its subsidiaries, engages in the development and sale of real estate properties in Thailand. It operates through Property Development, Construction, Services, and Other Businesses segments. The company develops townhouses, single houses, and condominiums. It also provides construction and rental, and hospitality services; supplies medical … Read more
Chaoprayamahanakorn Public Company Limited (CMC) - Net Assets
Latest net assets as of September 2025: ฿1.80 Billion THB
Based on the latest financial reports, Chaoprayamahanakorn Public Company Limited (CMC) has net assets worth ฿1.80 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.58 Billion) and total liabilities (฿4.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.80 Billion |
| % of Total Assets | 27.26% |
| Annual Growth Rate | 4.77% |
| 5-Year Change | -19.54% |
| 10-Year Change | 44.05% |
| Growth Volatility | 14.7 |
Chaoprayamahanakorn Public Company Limited - Net Assets Trend (2012–2024)
This chart illustrates how Chaoprayamahanakorn Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chaoprayamahanakorn Public Company Limited (2012–2024)
The table below shows the annual net assets of Chaoprayamahanakorn Public Company Limited from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.13 Billion | -10.22% |
| 2023-12-31 | ฿2.37 Billion | -7.66% |
| 2022-12-31 | ฿2.57 Billion | -4.42% |
| 2021-12-31 | ฿2.68 Billion | +1.55% |
| 2020-12-31 | ฿2.64 Billion | +1.24% |
| 2019-12-31 | ฿2.61 Billion | -0.62% |
| 2018-12-31 | ฿2.63 Billion | +49.17% |
| 2017-12-31 | ฿1.76 Billion | +7.86% |
| 2016-12-31 | ฿1.63 Billion | +10.58% |
| 2015-12-31 | ฿1.48 Billion | +3.30% |
| 2014-12-31 | ฿1.43 Billion | +13.16% |
| 2013-12-31 | ฿1.26 Billion | +3.90% |
| 2012-12-31 | ฿1.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chaoprayamahanakorn Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿477.76 Million | 22.46% |
| Other Components | ฿1.65 Billion | 77.54% |
| Total Equity | ฿2.13 Billion | 100.00% |
Chaoprayamahanakorn Public Company Limited Competitors by Market Cap
The table below lists competitors of Chaoprayamahanakorn Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mec Resources Ltd
AU:MMR
|
$2.50 Million |
|
Lenox Pasifik Investama Tbk PT
JK:LPPS
|
$2.50 Million |
|
TJGC Group Limited
NASDAQ:TJGC
|
$2.50 Million |
|
Feng Chi Biotech Corp.
TWO:6744
|
$2.50 Million |
|
YX Precious Metals Bhd
KLSE:0250
|
$2.49 Million |
|
Baosheng Media Group Holdings Ltd
NASDAQ:BAOS
|
$2.49 Million |
|
Dimet (Siam) Public Company Limited
BK:DIMET
|
$2.49 Million |
|
Lotus Bio-Technology Development Corp
PINK:LBTD
|
$2.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chaoprayamahanakorn Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,366,742,227 to 2,127,148,773, a change of -239,593,454 (-10.1%).
- Net loss of 213,501,045 reduced equity.
- Dividend payments of 1,211,976 reduced retained earnings.
- Other comprehensive income decreased equity by 102,916,000.
- Other factors increased equity by 78,035,567.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-213.50 Million | -10.04% |
| Dividends Paid | ฿1.21 Million | -0.06% |
| Other Comprehensive Income | ฿-102.92 Million | -4.84% |
| Other Changes | ฿78.04 Million | +3.67% |
| Total Change | ฿- | -10.12% |
Book Value vs Market Value Analysis
This analysis compares Chaoprayamahanakorn Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.33x to 0.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ฿1.18 | ฿0.39 | x |
| 2014-12-31 | ฿1.34 | ฿0.39 | x |
| 2015-12-31 | ฿1.38 | ฿0.39 | x |
| 2016-12-31 | ฿1.53 | ฿0.39 | x |
| 2017-12-31 | ฿2.20 | ฿0.39 | x |
| 2018-12-31 | ฿3.15 | ฿0.39 | x |
| 2019-12-31 | ฿2.37 | ฿0.39 | x |
| 2020-12-31 | ฿2.40 | ฿0.39 | x |
| 2021-12-31 | ฿2.43 | ฿0.39 | x |
| 2022-12-31 | ฿2.33 | ฿0.39 | x |
| 2023-12-31 | ฿2.15 | ฿0.39 | x |
| 2024-12-31 | ฿1.93 | ฿0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chaoprayamahanakorn Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.90%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 3.31x
- Recent ROE (-10.04%) is below the historical average (2.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 3.75% | 4.87% | 0.18x | 4.18x | ฿-78.93 Million |
| 2014 | 11.94% | 10.34% | 0.29x | 4.03x | ฿27.72 Million |
| 2015 | 3.19% | 3.32% | 0.23x | 4.15x | ฿-100.49 Million |
| 2016 | 9.57% | 7.47% | 0.35x | 3.61x | ฿-7.03 Million |
| 2017 | 7.19% | 8.30% | 0.26x | 3.38x | ฿-49.44 Million |
| 2018 | 8.14% | 10.99% | 0.37x | 2.01x | ฿-48.83 Million |
| 2019 | 0.92% | 1.75% | 0.27x | 1.99x | ฿-236.90 Million |
| 2020 | 2.25% | 5.11% | 0.21x | 2.10x | ฿-204.71 Million |
| 2021 | 1.65% | 3.73% | 0.21x | 2.08x | ฿-224.16 Million |
| 2022 | -3.12% | -6.39% | 0.20x | 2.39x | ฿-336.22 Million |
| 2023 | -8.13% | -15.23% | 0.17x | 3.21x | ฿-429.00 Million |
| 2024 | -10.04% | -10.90% | 0.28x | 3.31x | ฿-426.22 Million |
Industry Comparison
This section compares Chaoprayamahanakorn Public Company Limited's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $593,866,176
- Average return on equity (ROE) among peers: -40.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chaoprayamahanakorn Public Company Limited (CMC) | ฿1.80 Billion | 3.75% | 2.67x | $2.49 Million |
| Boutique Corporation Public Company Limited (BC) | $593.87 Million | -40.17% | 5.77x | $3.61 Million |