Com7 Public Company Limited
Com7 Public Company Limited, together with its subsidiaries, engages in the retail business of information technology (IT) products in Thailand. It sells IT products, mobiles, and accessories. The company also provides repair services for IT gadgets; financial services for mobiles, and other related services, as well as sells pet feeds. It is involved in software development; operating of trainin… Read more
Com7 Public Company Limited (COM7-R) - Net Assets
Latest net assets as of June 2025: ฿8.83 Billion THB
Based on the latest financial reports, Com7 Public Company Limited (COM7-R) has net assets worth ฿8.83 Billion THB as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿25.34 Billion) and total liabilities (฿16.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿8.83 Billion |
| % of Total Assets | 34.83% |
| Annual Growth Rate | 26.54% |
| 5-Year Change | 127.94% |
| 10-Year Change | 400.12% |
| Growth Volatility | 64.61 |
Com7 Public Company Limited - Net Assets Trend (2012–2024)
This chart illustrates how Com7 Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Com7 Public Company Limited (2012–2024)
The table below shows the annual net assets of Com7 Public Company Limited from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿8.82 Billion | +7.76% |
| 2023-12-31 | ฿8.19 Billion | +12.90% |
| 2022-12-31 | ฿7.25 Billion | +36.81% |
| 2021-12-31 | ฿5.30 Billion | +36.94% |
| 2020-12-31 | ฿3.87 Billion | +14.65% |
| 2019-12-31 | ฿3.38 Billion | +21.60% |
| 2018-12-31 | ฿2.78 Billion | +20.83% |
| 2017-12-31 | ฿2.30 Billion | +15.52% |
| 2016-12-31 | ฿1.99 Billion | +12.75% |
| 2015-12-31 | ฿1.76 Billion | +236.72% |
| 2014-12-31 | ฿523.95 Million | +66.01% |
| 2013-12-31 | ฿315.60 Million | -39.69% |
| 2012-12-31 | ฿523.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Com7 Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2042.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿6.34 Billion | 72.40% |
| Other Components | ฿2.41 Billion | 27.60% |
| Total Equity | ฿8.75 Billion | 100.00% |
Com7 Public Company Limited Competitors by Market Cap
The table below lists competitors of Com7 Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BrightView Holdings
NYSE:BV
|
$844.55 Million |
|
Five-Star Business Finance Limited
NSE:FIVESTAR
|
$844.71 Million |
|
Gold.com, Inc.
NASDAQ:GOLD
|
$844.82 Million |
|
Suzhou UIGreen Micro & Nano Technologies Co. Ltd. A
SHG:688661
|
$844.94 Million |
|
Pan Ocean Co Ltd
KO:028670
|
$843.96 Million |
|
Iradimed Co
NASDAQ:IRMD
|
$843.89 Million |
|
Insperity Inc
NYSE:NSP
|
$843.87 Million |
|
Nippon Gas Co., Ltd.
PINK:NPNGY
|
$843.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Com7 Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,046,763,096 to 8,750,763,000, a change of 703,999,904 (8.7%).
- Net income of 3,307,162,000 contributed positively to equity growth.
- Dividend payments of 1,668,682,000 reduced retained earnings.
- Share repurchases of 630,305,000 reduced equity.
- Other comprehensive income decreased equity by 896,097,820.
- Other factors increased equity by 591,922,724.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿3.31 Billion | +37.79% |
| Dividends Paid | ฿1.67 Billion | -19.07% |
| Share Repurchases | ฿630.30 Million | -7.2% |
| Other Comprehensive Income | ฿-896.10 Million | -10.24% |
| Other Changes | ฿591.92 Million | +6.76% |
| Total Change | ฿- | 8.75% |
Book Value vs Market Value Analysis
This analysis compares Com7 Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 86.86x to 6.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.29 | ฿25.25 | x |
| 2013-12-31 | ฿0.13 | ฿25.25 | x |
| 2014-12-31 | ฿0.28 | ฿25.25 | x |
| 2015-12-31 | ฿0.87 | ฿25.25 | x |
| 2016-12-31 | ฿0.83 | ฿25.25 | x |
| 2017-12-31 | ฿0.96 | ฿25.25 | x |
| 2018-12-31 | ฿1.15 | ฿25.25 | x |
| 2019-12-31 | ฿1.41 | ฿25.25 | x |
| 2020-12-31 | ฿1.61 | ฿25.25 | x |
| 2021-12-31 | ฿2.20 | ฿25.25 | x |
| 2022-12-31 | ฿2.98 | ฿25.25 | x |
| 2023-12-31 | ฿3.35 | ฿25.25 | x |
| 2024-12-31 | ฿3.72 | ฿25.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Com7 Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 37.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.18%
- • Asset Turnover: 2.97x
- • Equity Multiplier: 3.04x
- Recent ROE (37.79%) is above the historical average (35.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 33.82% | 1.39% | 5.19x | 4.70x | ฿124.62 Million |
| 2013 | 54.68% | 1.24% | 4.79x | 9.21x | ฿141.01 Million |
| 2014 | 40.17% | 1.49% | 3.21x | 8.40x | ฿157.52 Million |
| 2015 | 15.22% | 1.79% | 3.40x | 2.49x | ฿92.04 Million |
| 2016 | 20.44% | 2.37% | 3.55x | 2.43x | ฿207.68 Million |
| 2017 | 26.50% | 2.70% | 3.14x | 3.12x | ฿379.03 Million |
| 2018 | 32.16% | 3.19% | 3.68x | 2.74x | ฿613.98 Million |
| 2019 | 36.05% | 3.65% | 3.64x | 2.71x | ฿878.94 Million |
| 2020 | 38.70% | 4.00% | 4.05x | 2.39x | ฿1.11 Billion |
| 2021 | 49.77% | 5.14% | 3.20x | 3.02x | ฿2.10 Billion |
| 2022 | 42.46% | 4.84% | 3.27x | 2.68x | ฿2.32 Billion |
| 2023 | 35.51% | 4.11% | 3.03x | 2.86x | ฿2.05 Billion |
| 2024 | 37.79% | 4.18% | 2.97x | 3.04x | ฿2.43 Billion |
Industry Comparison
This section compares Com7 Public Company Limited's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $5,232,085,334
- Average return on equity (ROE) among peers: 3.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Com7 Public Company Limited (COM7-R) | ฿8.83 Billion | 33.82% | 1.87x | $844.43 Million |
| ALL ENERGY & UTILITIES PUBLIC COMPANY LIMITED (AE) | $3.37 Billion | 8.33% | 0.51x | $7.13 Million |
| Beauty Community Public Company Limited (BEAUTY) | $544.75 Million | -21.26% | 0.27x | $21.23 Million |
| Big Camera Corporation Public Company Limited (BIG) | $-1.24 Billion | 0.00% | 0.00x | $9.37 Million |
| Com7 PCL (COM7) | $5.30 Billion | 49.62% | 2.01x | $794.60 Million |
| Health Empire Corp. PCL (HEALTH) | $956.57 Million | -47.80% | 0.08x | $3.10 Million |
| Jay Mart Public Company Limited (JMART) | $32.72 Billion | -0.49% | 0.71x | $117.98 Million |
| PTG Energy PCL (PTG) | $3.19 Billion | 9.79% | 0.87x | $197.63 Million |
| PTG Energy Public Company Limited (PTG-R) | $1.03 Billion | 22.05% | 1.80x | $186.17 Million |
| RPCG Public Company Limited (RPC) | $1.23 Billion | 14.91% | 1.70x | $7.43 Million |