Chukai Public Company Limited
Chukai Public Company Limited, together with its subsidiaries, trades, repairs, maintains, and rents cranes, forklifts, trailers, excavators, and trucks in Thailand. It rents cranes, including crawler, all-terrain, truck, and rough-terrain cranes; and heavy-duty machinery, such as tractor trucks, trailer tails, forklifts, container forklifts, drilling rigs, diaphragm walls grab cars, and other he… Read more
Chukai Public Company Limited (CRANE) - Net Assets
Latest net assets as of September 2025: ฿708.99 Million THB
Based on the latest financial reports, Chukai Public Company Limited (CRANE) has net assets worth ฿708.99 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.57 Billion) and total liabilities (฿857.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿708.99 Million |
| % of Total Assets | 45.25% |
| Annual Growth Rate | 1.66% |
| 5-Year Change | -25.2% |
| 10-Year Change | -38.77% |
| Growth Volatility | 14.93 |
Chukai Public Company Limited - Net Assets Trend (2006–2024)
This chart illustrates how Chukai Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chukai Public Company Limited (2006–2024)
The table below shows the annual net assets of Chukai Public Company Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿831.86 Million | +0.19% |
| 2023-12-31 | ฿830.29 Million | +13.23% |
| 2022-12-31 | ฿733.27 Million | -20.57% |
| 2021-12-31 | ฿923.16 Million | -16.99% |
| 2020-12-31 | ฿1.11 Billion | +0.81% |
| 2019-12-31 | ฿1.10 Billion | +2.98% |
| 2018-12-31 | ฿1.07 Billion | -13.23% |
| 2017-12-31 | ฿1.23 Billion | +14.21% |
| 2016-12-31 | ฿1.08 Billion | -20.45% |
| 2015-12-31 | ฿1.36 Billion | -3.85% |
| 2014-12-31 | ฿1.41 Billion | +19.55% |
| 2013-12-31 | ฿1.18 Billion | +4.18% |
| 2012-12-31 | ฿1.13 Billion | +19.54% |
| 2011-12-31 | ฿949.13 Million | +7.20% |
| 2010-12-31 | ฿885.42 Million | +6.99% |
| 2009-12-31 | ฿827.58 Million | -12.30% |
| 2008-12-31 | ฿943.67 Million | +35.28% |
| 2007-12-31 | ฿697.57 Million | +12.74% |
| 2006-12-31 | ฿618.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chukai Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 252.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿758.19 Million | 91.14% |
| Other Comprehensive Income | ฿36.67 Million | 4.41% |
| Other Components | ฿310.93 Million | 37.38% |
| Total Equity | ฿831.86 Million | 100.00% |
Chukai Public Company Limited Competitors by Market Cap
The table below lists competitors of Chukai Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Placoplatre SA
PA:MLPLC
|
$5.75 Million |
|
PEZM Gold Inc
V:PEZM-H
|
$5.75 Million |
|
Oncosil Medical Ltd
AU:OSL
|
$5.75 Million |
|
Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret A.S.
IS:OBASE
|
$5.75 Million |
|
Ambipar Emergency Response
NYSE MKT:AMBI
|
$5.74 Million |
|
Glatfelter Corporation
F:GLN
|
$5.74 Million |
|
Carver Bancorp Inc
NASDAQ:CARV
|
$5.74 Million |
|
ZoomerMedia Limited
PINK:ZUMRF
|
$5.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chukai Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 830,288,019 to 831,859,403, a change of 1,571,384 (0.2%).
- Net income of 3,022,638 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿3.02 Million | +0.36% |
| Other Changes | ฿-1.45 Million | -0.17% |
| Total Change | ฿- | 0.19% |
Book Value vs Market Value Analysis
This analysis compares Chukai Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.20x to 0.37x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿2.04 | ฿0.41 | x |
| 2007-12-31 | ฿1.47 | ฿0.41 | x |
| 2008-12-31 | ฿1.58 | ฿0.41 | x |
| 2009-12-31 | ฿1.36 | ฿0.41 | x |
| 2010-12-31 | ฿1.45 | ฿0.41 | x |
| 2011-12-31 | ฿1.56 | ฿0.41 | x |
| 2012-12-31 | ฿1.63 | ฿0.41 | x |
| 2013-12-31 | ฿1.70 | ฿0.41 | x |
| 2014-12-31 | ฿2.03 | ฿0.41 | x |
| 2015-12-31 | ฿1.95 | ฿0.41 | x |
| 2016-12-31 | ฿1.46 | ฿0.41 | x |
| 2017-12-31 | ฿1.69 | ฿0.41 | x |
| 2018-12-31 | ฿1.41 | ฿0.41 | x |
| 2019-12-31 | ฿1.46 | ฿0.41 | x |
| 2020-12-31 | ฿1.47 | ฿0.41 | x |
| 2021-12-31 | ฿1.22 | ฿0.41 | x |
| 2022-12-31 | ฿0.97 | ฿0.41 | x |
| 2023-12-31 | ฿1.10 | ฿0.41 | x |
| 2024-12-31 | ฿1.10 | ฿0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chukai Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.89%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.06x
- Recent ROE (0.36%) is above the historical average (-0.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.53% | 2.91% | 0.47x | 2.57x | ฿-40.04 Million |
| 2007 | 11.30% | 10.63% | 0.45x | 2.37x | ฿9.06 Million |
| 2008 | 3.34% | 4.00% | 0.41x | 2.04x | ฿-62.81 Million |
| 2009 | -11.31% | -19.82% | 0.26x | 2.16x | ฿-176.35 Million |
| 2010 | 6.53% | 9.61% | 0.34x | 1.97x | ฿-30.71 Million |
| 2011 | 10.40% | 10.32% | 0.47x | 2.12x | ฿3.81 Million |
| 2012 | 16.90% | 15.02% | 0.46x | 2.47x | ฿78.26 Million |
| 2013 | 6.14% | 5.13% | 0.46x | 2.62x | ฿-45.61 Million |
| 2014 | 16.73% | 22.14% | 0.39x | 1.93x | ฿95.08 Million |
| 2015 | -3.33% | -5.23% | 0.31x | 2.05x | ฿-181.05 Million |
| 2016 | -25.92% | -43.07% | 0.23x | 2.67x | ฿-388.22 Million |
| 2017 | 2.46% | 2.63% | 0.39x | 2.38x | ฿-93.03 Million |
| 2018 | -15.25% | -18.03% | 0.32x | 2.62x | ฿-270.42 Million |
| 2019 | 2.62% | 2.37% | 0.46x | 2.42x | ฿-81.38 Million |
| 2020 | 0.96% | 1.17% | 0.34x | 2.40x | ฿-100.52 Million |
| 2021 | -20.59% | -36.29% | 0.23x | 2.45x | ฿-282.39 Million |
| 2022 | -25.90% | -33.87% | 0.26x | 2.93x | ฿-263.22 Million |
| 2023 | 11.28% | 22.16% | 0.23x | 2.24x | ฿10.65 Million |
| 2024 | 0.36% | 0.89% | 0.20x | 2.06x | ฿-80.16 Million |
Industry Comparison
This section compares Chukai Public Company Limited's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $1,071,705,939
- Average return on equity (ROE) among peers: 15.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chukai Public Company Limited (CRANE) | ฿708.99 Million | 3.53% | 1.21x | $5.74 Million |
| Synergetic Auto Performance Public Company Limited (ASAP) | $884.51 Million | -3.21% | 8.85x | $4.61 Million |
| Krungthai Car Rent and Lease Public Company Limited (KCAR) | $353.87 Million | 39.13% | 3.06x | $7.05 Million |
| Phatra Leasing Public Company Limited (PL) | $1.98 Billion | 10.18% | 3.62x | $14.02 Million |