Do Day Dream Public Company Limited
Do Day Dream Public Company Limited, together with its subsidiaries, manufactures, distributes, and sells cosmetics and beauty products in Thailand, the Philippines, and internationally. The company operates in Skincare and Beauty Products segments. It offers consumer goods in the categories of skin care, oral care, hair and beauty equipment, health care, home and kitchen appliances, and lifestyl… Read more
Do Day Dream Public Company Limited (DDD) - Net Assets
Latest net assets as of September 2025: ฿4.54 Billion THB
Based on the latest financial reports, Do Day Dream Public Company Limited (DDD) has net assets worth ฿4.54 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.85 Billion) and total liabilities (฿309.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿4.54 Billion |
| % of Total Assets | 93.63% |
| Annual Growth Rate | 38.57% |
| 5-Year Change | -6.59% |
| 10-Year Change | N/A |
| Growth Volatility | 368.2 |
Do Day Dream Public Company Limited - Net Assets Trend (2015–2024)
This chart illustrates how Do Day Dream Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Do Day Dream Public Company Limited (2015–2024)
The table below shows the annual net assets of Do Day Dream Public Company Limited from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿4.57 Billion | -0.52% |
| 2023-12-31 | ฿4.59 Billion | -2.93% |
| 2022-12-31 | ฿4.73 Billion | +0.24% |
| 2021-12-31 | ฿4.72 Billion | -3.49% |
| 2020-12-31 | ฿4.89 Billion | +2.73% |
| 2019-12-31 | ฿4.76 Billion | -4.42% |
| 2018-12-31 | ฿4.98 Billion | +4.10% |
| 2017-12-31 | ฿4.79 Billion | +1176.57% |
| 2016-12-31 | ฿374.95 Million | +54.63% |
| 2015-12-31 | ฿242.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Do Day Dream Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 184.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿4.70 Billion | 103.99% |
| Total Equity | ฿4.52 Billion | 100.00% |
Do Day Dream Public Company Limited Competitors by Market Cap
The table below lists competitors of Do Day Dream Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sung Bo Chem
KO:003080
|
$16.06 Million |
|
Isramco Negev 2 Limited Partnership
TA:ISRA
|
$16.06 Million |
|
Drillcon AB
ST:DRIL
|
$16.06 Million |
|
Western Exploration Inc
OTCQX:WEXPF
|
$16.07 Million |
|
FOODWELL Co. Ltd
KQ:005670
|
$16.05 Million |
|
Aurania Resources Ltd
OTCQB:AUIAF
|
$16.05 Million |
|
Sumber Energi Andalan Tbk PT
JK:ITMA
|
$16.05 Million |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
$16.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Do Day Dream Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,536,730,793 to 4,521,948,848, a change of -14,781,945 (-0.3%).
- Net income of 24,199,448 contributed positively to equity growth.
- Dividend payments of 39,723,854 reduced retained earnings.
- Other comprehensive income decreased equity by 28,098,639.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿24.20 Million | +0.54% |
| Dividends Paid | ฿39.72 Million | -0.88% |
| Other Comprehensive Income | ฿-28.10 Million | -0.62% |
| Other Changes | ฿28.84 Million | +0.64% |
| Total Change | ฿- | -0.33% |
Book Value vs Market Value Analysis
This analysis compares Do Day Dream Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.19x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿0.71 | ฿5.80 | x |
| 2016-12-31 | ฿1.19 | ฿5.80 | x |
| 2017-12-31 | ฿20.38 | ฿5.80 | x |
| 2018-12-31 | ฿15.62 | ฿5.80 | x |
| 2019-12-31 | ฿14.91 | ฿5.80 | x |
| 2020-12-31 | ฿14.85 | ฿5.80 | x |
| 2021-12-31 | ฿14.71 | ฿5.80 | x |
| 2022-12-31 | ฿14.68 | ฿5.80 | x |
| 2023-12-31 | ฿14.27 | ฿5.80 | x |
| 2024-12-31 | ฿14.22 | ฿5.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Do Day Dream Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.70%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.09x
- Recent ROE (0.54%) is below the historical average (18.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 78.49% | 18.40% | 1.81x | 2.36x | ฿153.31 Million |
| 2016 | 87.48% | 27.30% | 1.55x | 2.07x | ฿290.51 Million |
| 2017 | 7.33% | 20.96% | 0.31x | 1.14x | ฿-127.59 Million |
| 2018 | 3.66% | 14.52% | 0.24x | 1.06x | ฿-314.32 Million |
| 2019 | -1.12% | -7.30% | 0.15x | 1.05x | ฿-527.27 Million |
| 2020 | 3.59% | 16.92% | 0.19x | 1.13x | ฿-302.69 Million |
| 2021 | 1.74% | 5.76% | 0.27x | 1.12x | ฿-386.40 Million |
| 2022 | 2.90% | 8.44% | 0.30x | 1.14x | ฿-331.53 Million |
| 2023 | -0.69% | -1.97% | 0.32x | 1.11x | ฿-484.96 Million |
| 2024 | 0.54% | 1.70% | 0.29x | 1.09x | ฿-428.00 Million |
Industry Comparison
This section compares Do Day Dream Public Company Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $689,162,731
- Average return on equity (ROE) among peers: 29.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Do Day Dream Public Company Limited (DDD) | ฿4.54 Billion | 78.49% | 0.07x | $16.05 Million |
| 88(Thailand) Public Company Limited (88TH) | $221.11 Million | 25.22% | 0.28x | $15.31 Million |
| Asian Phytoceuticals Public Company Limited (APCO) | $610.51 Million | 13.25% | 0.11x | $16.52 Million |
| Bangkok Lab & Cosmetic PCL (BLC) | $281.51 Million | 44.66% | 3.31x | $12.24 Million |
| Jack Chia Industries (Thailand) Public Company Limited (JCT) | $1.31 Billion | 6.77% | 0.23x | $6.30 Million |
| Karmarts Public Company Limited (KAMART) | $107.26 Million | 73.53% | 13.45x | $183.04 Million |
| Rojukiss International Public Company Limited (KISS) | $1.09 Billion | 12.03% | 0.29x | $24.62 Million |
| Moong Pattana International Public Company Limited (MOONG) | $736.89 Million | 17.52% | 0.30x | $6.29 Million |
| Neo Corporate Pcl (NEO) | $1.57 Billion | 52.93% | 3.65x | $52.82 Million |
| Nutrition Profess Public Company Limited (NUT) | $279.67 Million | 19.72% | 0.77x | $1.15K |