Ditto (Thailand) Public Company Limited
Ditto (Thailand) Public Company Limited engages in the distribution and rendering service of data and document management solutions in Thailand. The company rents, distributes, and services photocopiers, printers, and technology products, as well as renders technology engineering services for projects. It offers construction, mechanical, and electrical engineering systems, and information technol… Read more
Ditto (Thailand) Public Company Limited (DITTO) - Net Assets
Latest net assets as of September 2025: ฿3.70 Billion THB
Based on the latest financial reports, Ditto (Thailand) Public Company Limited (DITTO) has net assets worth ฿3.70 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.84 Billion) and total liabilities (฿1.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.70 Billion |
| % of Total Assets | 76.35% |
| Annual Growth Rate | 26.23% |
| 5-Year Change | 968.88% |
| 10-Year Change | 1717.78% |
| Growth Volatility | 64.21 |
Ditto (Thailand) Public Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Ditto (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ditto (Thailand) Public Company Limited (2013–2024)
The table below shows the annual net assets of Ditto (Thailand) Public Company Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.56 Billion | +44.53% |
| 2023-12-31 | ฿2.46 Billion | +94.23% |
| 2022-12-31 | ฿1.27 Billion | +22.75% |
| 2021-12-31 | ฿1.03 Billion | +210.19% |
| 2020-12-31 | ฿332.98 Million | +27.40% |
| 2019-12-31 | ฿261.38 Million | +27.44% |
| 2018-12-31 | ฿205.10 Million | -13.53% |
| 2017-12-31 | ฿237.19 Million | +29.81% |
| 2016-12-31 | ฿182.72 Million | -6.68% |
| 2015-12-31 | ฿195.80 Million | +36.10% |
| 2014-12-31 | ฿143.86 Million | -47.59% |
| 2013-12-31 | ฿274.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ditto (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 109958766700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿971.51 Million | 27.30% |
| Other Components | ฿2.59 Billion | 72.70% |
| Total Equity | ฿3.56 Billion | 100.00% |
Ditto (Thailand) Public Company Limited Competitors by Market Cap
The table below lists competitors of Ditto (Thailand) Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wave Cyber Shanghai Co Ltd
SHG:688718
|
$133.67 Million |
|
QuickLogic Corporation
NASDAQ:QUIK
|
$133.70 Million |
|
AFTERMATH SILVER
F:FLM1
|
$133.75 Million |
|
Bally's Corp
NYSE:BALY
|
$133.77 Million |
|
Zueblin Immobilien Holding AG
SW:ZUBN
|
$133.64 Million |
|
Cipher Pharmaceuticals Inc
OTCQX:CPHRF
|
$133.52 Million |
|
Stellar V Capital Corp. Class A Ordinary Shares
NASDAQ:SVCC
|
$133.52 Million |
|
Meliá Hotels International S.A
PINK:SMIZF
|
$133.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ditto (Thailand) Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,462,620,687 to 3,559,199,282, a change of 1,096,578,595 (44.5%).
- Net income of 458,293,032 contributed positively to equity growth.
- Dividend payments of 173,444,140 reduced retained earnings.
- Other comprehensive income decreased equity by 7,190,531.
- Other factors increased equity by 818,920,234.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿458.29 Million | +12.88% |
| Dividends Paid | ฿173.44 Million | -4.87% |
| Other Comprehensive Income | ฿-7.19 Million | -0.2% |
| Other Changes | ฿818.92 Million | +23.01% |
| Total Change | ฿- | 44.53% |
Book Value vs Market Value Analysis
This analysis compares Ditto (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 49.26x to 2.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ฿0.23 | ฿11.20 | x |
| 2014-12-31 | ฿0.20 | ฿11.20 | x |
| 2015-12-31 | ฿0.34 | ฿11.20 | x |
| 2016-12-31 | ฿0.32 | ฿11.20 | x |
| 2017-12-31 | ฿0.41 | ฿11.20 | x |
| 2018-12-31 | ฿0.36 | ฿11.20 | x |
| 2019-12-31 | ฿0.45 | ฿11.20 | x |
| 2020-12-31 | ฿0.58 | ฿11.20 | x |
| 2021-12-31 | ฿1.73 | ฿11.20 | x |
| 2022-12-31 | ฿2.05 | ฿11.20 | x |
| 2023-12-31 | ฿3.80 | ฿11.20 | x |
| 2024-12-31 | ฿5.13 | ฿11.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ditto (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.88%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.84%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.31x
- Recent ROE (12.88%) is below the historical average (16.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -46.43% | -23.00% | 0.75x | 2.70x | ฿-137.07 Million |
| 2014 | 17.03% | 6.15% | 0.88x | 3.15x | ฿10.11 Million |
| 2015 | 32.74% | 14.81% | 1.00x | 2.20x | ฿44.52 Million |
| 2016 | 30.21% | 10.54% | 1.12x | 2.55x | ฿36.92 Million |
| 2017 | 34.18% | 15.09% | 1.07x | 2.12x | ฿57.35 Million |
| 2018 | 6.52% | 3.17% | 0.91x | 2.27x | ฿-7.14 Million |
| 2019 | 21.53% | 7.28% | 1.15x | 2.58x | ฿30.14 Million |
| 2020 | 34.30% | 11.58% | 1.27x | 2.32x | ฿80.91 Million |
| 2021 | 19.43% | 18.40% | 0.81x | 1.30x | ฿97.40 Million |
| 2022 | 18.51% | 18.98% | 0.75x | 1.31x | ฿107.96 Million |
| 2023 | 13.61% | 18.45% | 0.54x | 1.36x | ฿88.84 Million |
| 2024 | 12.88% | 18.84% | 0.52x | 1.31x | ฿102.37 Million |
Industry Comparison
This section compares Ditto (Thailand) Public Company Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,024,292,716
- Average return on equity (ROE) among peers: 16.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ditto (Thailand) Public Company Limited (DITTO) | ฿3.70 Billion | -46.43% | 0.31x | $133.67 Million |
| Advanced Information Technology Public Company Limited (AIT) | $2.93 Billion | 13.48% | 1.20x | $109.65 Million |
| Beryl 8 Plus Public Company Limited (BE8) | $78.06 Million | 30.29% | 2.57x | $10.83 Million |
| DITTO (THAILAND) (DITTO-R) | $2.46 Billion | 13.61% | 0.36x | $174.47 Million |
| G-Able PCL (GABLE) | $2.01 Billion | 8.27% | 1.09x | $21.78 Million |
| I2 Enterprise Public Company Limited (I2) | $250.43 Million | 17.96% | 2.26x | $1.98 Million |
| I&I Group Public Company Limited (IIG) | $-21.04 Million | 0.00% | 0.00x | $3.22 Million |
| Infraset Public Company Limited (INSET) | $839.14 Million | 16.15% | 0.59x | $38.30 Million |
| International Research Corporation Public Company Limited (IRCP) | $489.44 Million | 27.29% | 1.68x | $3.46 Million |
| International Network System PCL (ITNS) | $188.33 Million | 17.30% | 0.40x | $3.47 Million |