Eternal Energy Public Company Limited
Techlead NPN Public Company Limited, together with its subsidiaries, engages in the plantation, extraction, processing, distribution, import, export, and agriculture of hemps, and marijuana in Thailand. It produces radio programs, television, dramas, advertising, communications, publications, and public relations, as well as provides office rental and cleaning services. The company was formerly k… Read more
Eternal Energy Public Company Limited (EE) - Net Assets
Latest net assets as of March 2025: ฿149.64 Million THB
Based on the latest financial reports, Eternal Energy Public Company Limited (EE) has net assets worth ฿149.64 Million THB as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿214.72 Million) and total liabilities (฿65.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿149.64 Million |
| % of Total Assets | 69.69% |
| Annual Growth Rate | 1.44% |
| 5-Year Change | -85.93% |
| 10-Year Change | -85.94% |
| Growth Volatility | 175.91 |
Eternal Energy Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Eternal Energy Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eternal Energy Public Company Limited (2000–2024)
The table below shows the annual net assets of Eternal Energy Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿204.07 Million | -79.42% |
| 2023-12-31 | ฿991.68 Million | -39.95% |
| 2022-12-31 | ฿1.65 Billion | -4.04% |
| 2021-12-31 | ฿1.72 Billion | +18.65% |
| 2020-12-31 | ฿1.45 Billion | -3.92% |
| 2019-12-31 | ฿1.51 Billion | +6.66% |
| 2018-12-31 | ฿1.42 Billion | +4.15% |
| 2017-12-31 | ฿1.36 Billion | +4.14% |
| 2016-12-31 | ฿1.30 Billion | -10.09% |
| 2015-12-31 | ฿1.45 Billion | -6.60% |
| 2014-12-31 | ฿1.55 Billion | +0.02% |
| 2013-12-31 | ฿1.55 Billion | +0.79% |
| 2012-12-31 | ฿1.54 Billion | +4.24% |
| 2011-12-31 | ฿1.48 Billion | -0.70% |
| 2010-12-31 | ฿1.49 Billion | -2.55% |
| 2009-12-31 | ฿1.53 Billion | -7.31% |
| 2008-12-31 | ฿1.65 Billion | -2.08% |
| 2007-12-31 | ฿1.68 Billion | -7.61% |
| 2006-12-31 | ฿1.82 Billion | +870.96% |
| 2005-12-31 | ฿187.66 Million | +5.04% |
| 2004-12-31 | ฿178.65 Million | +6.29% |
| 2003-12-31 | ฿168.08 Million | -6.30% |
| 2002-12-31 | ฿179.38 Million | +9.94% |
| 2001-12-31 | ฿163.16 Million | +12.56% |
| 2000-12-31 | ฿144.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eternal Energy Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 202688139200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿2.78 Billion | 1360.51% |
| Other Comprehensive Income | ฿13.72 Million | 6.71% |
| Total Equity | ฿204.34 Million | 100.00% |
Eternal Energy Public Company Limited Competitors by Market Cap
The table below lists competitors of Eternal Energy Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Good Times Restaurants Inc
NASDAQ:GTIM
|
$10.10 Million |
|
Aiptek International Inc
TW:6225
|
$10.11 Million |
|
PT Homeco Victoria Makmur Tbk
JK:LIVE
|
$10.11 Million |
|
Huayi Tencent Entertainment Company Limited
PINK:HUYTF
|
$10.11 Million |
|
CU Tech Corp.
KQ:376290
|
$10.10 Million |
|
Century Extrusions Limited
NSE:CENTEXT
|
$10.10 Million |
|
Metallis Resources Inc
OTCQB:MTLFF
|
$10.10 Million |
|
SSH COMMUN.SEC.OYJ EO-03
F:XXH
|
$10.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eternal Energy Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 984,437,656 to 204,335,295, a change of -780,102,361 (-79.2%).
- Net loss of 48,459,225 reduced equity.
- Other factors decreased equity by 731,643,136.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-48.46 Million | -23.72% |
| Other Changes | ฿-731.64 Million | -358.06% |
| Total Change | ฿- | -79.24% |
Book Value vs Market Value Analysis
This analysis compares Eternal Energy Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.06x to 5.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿6.76 | ฿0.42 | x |
| 2007-12-31 | ฿0.40 | ฿0.42 | x |
| 2008-12-31 | ฿0.41 | ฿0.42 | x |
| 2009-12-31 | ฿0.38 | ฿0.42 | x |
| 2010-12-31 | ฿0.37 | ฿0.42 | x |
| 2011-12-31 | ฿0.37 | ฿0.42 | x |
| 2012-12-31 | ฿0.38 | ฿0.42 | x |
| 2013-12-31 | ฿0.39 | ฿0.42 | x |
| 2014-12-31 | ฿0.39 | ฿0.42 | x |
| 2015-12-31 | ฿0.36 | ฿0.42 | x |
| 2016-12-31 | ฿0.33 | ฿0.42 | x |
| 2017-12-31 | ฿0.34 | ฿0.42 | x |
| 2018-12-31 | ฿0.35 | ฿0.42 | x |
| 2019-12-31 | ฿0.38 | ฿0.42 | x |
| 2020-12-31 | ฿0.36 | ฿0.42 | x |
| 2021-12-31 | ฿0.43 | ฿0.42 | x |
| 2022-12-31 | ฿0.59 | ฿0.42 | x |
| 2023-12-31 | ฿0.35 | ฿0.42 | x |
| 2024-12-31 | ฿0.07 | ฿0.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eternal Energy Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8826.30%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.11x
- Recent ROE (-23.72%) is below the historical average (-1.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 37.89% | 5.93% | 1.78x | 3.58x | ฿40.16 Million |
| 2001 | 11.23% | 2.26% | 1.67x | 2.97x | ฿1.99 Million |
| 2002 | 9.08% | 1.86% | 1.59x | 3.07x | ฿-1.65 Million |
| 2004 | 5.92% | 1.06% | 1.83x | 3.04x | ฿-7.25 Million |
| 2005 | 4.83% | 0.94% | 1.58x | 3.24x | ฿-9.64 Million |
| 2006 | -4.01% | -7.00% | 0.44x | 1.30x | ฿-245.83 Million |
| 2007 | -8.73% | -16.99% | 0.38x | 1.36x | ฿-302.22 Million |
| 2008 | -1.37% | -2.14% | 0.46x | 1.39x | ฿-187.30 Million |
| 2009 | -7.41% | -20.96% | 0.35x | 1.00x | ฿-267.08 Million |
| 2010 | -3.01% | -477.05% | 0.01x | 1.01x | ฿-193.76 Million |
| 2011 | -0.64% | -236.75% | 0.00x | 1.00x | ฿-157.27 Million |
| 2012 | 4.07% | 1265.79% | 0.00x | 1.00x | ฿-91.47 Million |
| 2013 | 0.76% | 268.12% | 0.00x | 1.00x | ฿-143.48 Million |
| 2014 | 0.02% | 7.55% | 0.00x | 1.00x | ฿-155.08 Million |
| 2015 | -7.06% | -2352.69% | 0.00x | 1.00x | ฿-247.64 Million |
| 2016 | -11.22% | -5311.10% | 0.00x | 1.00x | ฿-276.86 Million |
| 2017 | 3.39% | 1329.42% | 0.00x | 1.02x | ฿-89.81 Million |
| 2018 | 3.98% | 1095.22% | 0.00x | 1.08x | ฿-85.18 Million |
| 2019 | 6.22% | 2793.25% | 0.00x | 1.09x | ฿-57.00 Million |
| 2020 | 0.34% | 163.82% | 0.00x | 1.11x | ฿-140.05 Million |
| 2021 | 11.42% | 4727.09% | 0.00x | 1.03x | ฿24.31 Million |
| 2022 | -4.77% | -594.33% | 0.01x | 1.01x | ฿-241.82 Million |
| 2023 | -66.35% | -12741.70% | 0.01x | 1.02x | ฿-751.58 Million |
| 2024 | -23.72% | -8826.30% | 0.00x | 1.11x | ฿-68.89 Million |
Industry Comparison
This section compares Eternal Energy Public Company Limited's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $553,411,663
- Average return on equity (ROE) among peers: -269.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eternal Energy Public Company Limited (EE) | ฿149.64 Million | 37.89% | 0.43x | $10.10 Million |
| Mega Lifesciences Public Company Limited (MEGA-R) | $849.90 Million | 0.00% | 1.61x | $320.06 Million |
| Techlead NPN Public Company Limited (TL) | $256.93 Million | -538.97% | 0.06x | $18.37 Million |