North Bangkok Power Plant
North Bangkok Power Plant operates in various business sectors.
North Bangkok Power Plant (EGATIF) - Net Assets
Latest net assets as of June 2024: ฿17.57 Billion THB
Based on the latest financial reports, North Bangkok Power Plant (EGATIF) has net assets worth ฿17.57 Billion THB as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿17.57 Billion) and total liabilities (฿2.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿17.57 Billion |
| % of Total Assets | 99.99% |
| Annual Growth Rate | -2.07% |
| 5-Year Change | -14.99% |
| 10-Year Change | N/A |
| Growth Volatility | 4.3 |
North Bangkok Power Plant - Net Assets Trend (2015–2023)
This chart illustrates how North Bangkok Power Plant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for North Bangkok Power Plant (2015–2023)
The table below shows the annual net assets of North Bangkok Power Plant from 2015 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿17.95 Billion | -4.92% |
| 2022-12-31 | ฿18.88 Billion | -6.73% |
| 2021-12-31 | ฿20.24 Billion | -7.69% |
| 2020-12-31 | ฿21.93 Billion | +3.84% |
| 2019-12-31 | ฿21.12 Billion | -0.49% |
| 2015-12-31 | ฿21.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to North Bangkok Power Plant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 38.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿223.00 Million | 1.24% |
| Common Stock | ฿17.73 Billion | 98.76% |
| Other Comprehensive Income | ฿17.95 Billion | 100.00% |
| Total Equity | ฿17.95 Billion | 100.00% |
North Bangkok Power Plant Competitors by Market Cap
The table below lists competitors of North Bangkok Power Plant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Raya Customer Experience
EGX:RACC
|
$1.66K |
|
METAL FABRICATORS OF ZAMBIA PLC
LUSE:ZAMEFA
|
$1.66K |
|
Strainsforpains Inc
PINK:EBYH
|
$1.66K |
|
Maquia Capital Acquisition Corporation Warrant
PINK:MAQCW
|
$1.66K |
|
MONTEZUMA MINING
BE:QFP
|
$1.65K |
|
Littlefield Corporation
PINK:LTFD
|
$1.65K |
|
AORTECH INTL
BE:AOHA
|
$1.65K |
|
FRECF
PINK:FRECF
|
$1.65K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in North Bangkok Power Plant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 18,877,594,135 to 17,949,747,245, a change of -927,846,890 (-4.9%).
- Net income of 769,301,278 contributed positively to equity growth.
- Dividend payments of 737,818,168 reduced retained earnings.
- Other comprehensive income decreased equity by 927,846,890.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿769.30 Million | +4.29% |
| Dividends Paid | ฿737.82 Million | -4.11% |
| Other Comprehensive Income | ฿-927.85 Million | -5.17% |
| Other Changes | ฿-31.48 Million | -0.18% |
| Total Change | ฿- | -4.92% |
Book Value vs Market Value Analysis
This analysis compares North Bangkok Power Plant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.60x to 0.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿10.17 | ฿6.10 | x |
| 2016-12-31 | ฿20851096160.00 | ฿6.10 | x |
| 2017-12-31 | ฿21339541980.00 | ฿6.10 | x |
| 2018-12-31 | ฿21741374453.00 | ฿6.10 | x |
| 2019-12-31 | ฿10.12 | ฿6.10 | x |
| 2020-12-31 | ฿10.51 | ฿6.10 | x |
| 2021-12-31 | ฿9.71 | ฿6.10 | x |
| 2022-12-31 | ฿9.05 | ฿6.10 | x |
| 2023-12-31 | ฿8.61 | ฿6.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently North Bangkok Power Plant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 83.98%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.00x
- Recent ROE (4.29%) is below the historical average (5.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 2.80% | 100.00% | 0.03x | 1.00x | ฿-1.53 Billion |
| 2016 | 6.20% | 109.24% | 0.00x | 0.00x | ฿-793.31 Million |
| 2017 | 9.33% | 171.88% | 0.00x | 0.00x | ฿-143.75 Million |
| 2018 | 9.36% | 180.88% | 0.00x | 0.00x | ฿-138.33 Million |
| 2019 | 4.81% | 92.79% | 0.05x | 1.00x | ฿-1.10 Billion |
| 2020 | 11.65% | 215.20% | 0.05x | 1.00x | ฿361.58 Million |
| 2021 | -0.61% | -12.71% | 0.05x | 1.00x | ฿-2.15 Billion |
| 2022 | 2.25% | 43.09% | 0.05x | 1.00x | ฿-1.46 Billion |
| 2023 | 4.29% | 83.98% | 0.05x | 1.00x | ฿-1.03 Billion |
Industry Comparison
This section compares North Bangkok Power Plant's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| North Bangkok Power Plant (EGATIF) | ฿17.57 Billion | 2.80% | 0.00x | $1.65K |
| BURIRAM SUGAR GROUP POWER PLANT INFRASTRUCTURE FUND (BRRGIF) | $2.60 Billion | -0.03% | 0.00x | $1.04K |
| BTS Rail Mass Transit Growth (BTSGIF) | $-1.14 Billion | 0.00% | 0.00x | $694.94 |
| CPN Commercial Growth Leasehold Property Fund (CPNCG) | $4.50 Billion | 7.19% | 0.12x | $55.23 Million |
| C.P. Tower Growth Leasehold Property Fund (CPTGF) | $9.97 Billion | 7.67% | 0.04x | $83.24 Million |
| Centara Hotels & Resorts Leasehold Property Fund (CTARAF) | $1.90 Billion | 5.92% | 0.00x | $31.56 Million |
| Digital Telecommunications Infrastructure Fund (DIF) | $-45.10 Billion | 0.00% | 0.00x | $2.53K |
| Food and Drinks Public Company Limited (F&D) | $573.40 Million | -11.27% | 0.83x | $1.80 Million |
| Future Park Leasehold Property Fund (FUTUREPF) | $1.61 Billion | 45.43% | 3.51x | $91.63 Million |
| GULF ENERGY DEVELOPMENT-NVDR (GULF-R) | $39.35 Billion | 8.77% | 1.56x | $6.05 Billion |