Origin Global Empire Public Company Limited
Origin Global Empire Public Company Limited, together with its subsidiaries, engages in the sale and installation of heating, ventilation and air conditioning systems, electricity systems, and plumbing systems in Thailand. The company operates through three segments: Services, Sales, and Steam Sales. It provides maintenance services; distributes electrical appliances; and provides related service… Read more
Origin Global Empire Public Company Limited (EMPIRE) - Net Assets
Latest net assets as of September 2025: ฿319.48 Million THB
Based on the latest financial reports, Origin Global Empire Public Company Limited (EMPIRE) has net assets worth ฿319.48 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿641.16 Million) and total liabilities (฿321.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿319.48 Million |
| % of Total Assets | 49.83% |
| Annual Growth Rate | -3.02% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 184.81 |
Origin Global Empire Public Company Limited - Net Assets Trend (2021–2024)
This chart illustrates how Origin Global Empire Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Origin Global Empire Public Company Limited (2021–2024)
The table below shows the annual net assets of Origin Global Empire Public Company Limited from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿124.96 Million | -77.84% |
| 2023-12-31 | ฿564.00 Million | -7.40% |
| 2022-12-31 | ฿609.07 Million | +344.63% |
| 2021-12-31 | ฿136.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Origin Global Empire Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1399.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿316.61 Million | 253.38% |
| Total Equity | ฿124.96 Million | 100.00% |
Origin Global Empire Public Company Limited Competitors by Market Cap
The table below lists competitors of Origin Global Empire Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vessel Co. Ltd
KQ:177350
|
$2.46 Million |
|
NORFOLK SOUTHERN (NFS.SG)
STU:NFS
|
$2.46 Million |
|
XORTX Therapeutics Inc
NASDAQ:XRTX
|
$2.46 Million |
|
West Cobar Metals Ltd
AU:WC1
|
$2.46 Million |
|
Silver Range Resources Ltd
PINK:SLRRF
|
$2.46 Million |
|
Garda Tujuh Buana Tbk
JK:GTBO
|
$2.46 Million |
|
THALES (CSF.SG)
STU:CSF
|
$2.45 Million |
|
AM Resources Corp
V:AMR
|
$2.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Origin Global Empire Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 563,998,887 to 124,958,022, a change of -439,040,865 (-77.8%).
- Net loss of 439,408,707 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-439.41 Million | -351.65% |
| Other Changes | ฿367.84K | +0.29% |
| Total Change | ฿- | -77.84% |
Book Value vs Market Value Analysis
This analysis compares Origin Global Empire Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.76x to 1.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ฿0.32 | ฿0.56 | x |
| 2022-12-31 | ฿1.42 | ฿0.56 | x |
| 2023-12-31 | ฿1.31 | ฿0.56 | x |
| 2024-12-31 | ฿0.29 | ฿0.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Origin Global Empire Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -351.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -96.99%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 2.59x
- Recent ROE (-351.65%) is below the historical average (-85.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 14.20% | 3.03% | 1.56x | 3.01x | ฿5.76 Million |
| 2022 | 4.02% | 2.50% | 0.96x | 1.67x | ฿-36.41 Million |
| 2023 | -7.99% | -6.61% | 0.90x | 1.34x | ฿-101.47 Million |
| 2024 | -351.65% | -96.99% | 1.40x | 2.59x | ฿-451.90 Million |
Industry Comparison
This section compares Origin Global Empire Public Company Limited's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,236,451,438
- Average return on equity (ROE) among peers: -35.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Origin Global Empire Public Company Limited (EMPIRE) | ฿319.48 Million | 14.20% | 1.01x | $2.46 Million |
| Twenty-Four Con & Supply PCL (24CS) | $124.96 Million | -351.65% | 1.59x | $11.43 Million |
| Arrow Syndicate Public Company Limited (ARROW) | $1.08 Billion | 17.68% | 0.18x | $12.34 Million |
| BuilderSmart Public Company Limited (BSM) | $652.45 Million | 3.82% | 1.92x | $1.19 Million |
| Dynasty Ceramic Public Company Limited (DCC) | $3.52 Billion | 27.64% | 1.48x | $134.42 Million |
| Diamond Building Products Public Company Limited (DRT) | $2.21 Billion | 24.65% | 0.65x | $41.69 Million |
| Quality Construction Products Public Company Limited (Q-CON) | $1.48 Billion | 1.89% | 0.77x | $14.34 Million |
| The Union Mosaic Industry Public Company Limited (UMI) | $378.61 Million | 0.00% | 5.91x | $7.76 Million |
| WIIK Public Company Limited (WIIK) | $443.79 Million | -9.73% | 1.47x | $19.48 Million |