Eastern Polymer Group Public Company Limited
Eastern Polymer Group Public Company Limited, through its subsidiaries, engages in the manufacture and distribution of rubber insulation, automotive, and plastic packing products in Thailand and internationally. It operates through Rubber Insulation, Automotive Plastics, Packaging Plastics, and Others segments. The company manufactures bedliners and covers of pickup trucks; automotive accessories… Read more
Eastern Polymer Group Public Company Limited (EPG) - Net Assets
Latest net assets as of December 2025: ฿12.93 Billion THB
Based on the latest financial reports, Eastern Polymer Group Public Company Limited (EPG) has net assets worth ฿12.93 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿20.31 Billion) and total liabilities (฿7.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿12.93 Billion |
| % of Total Assets | 63.67% |
| Annual Growth Rate | 10.13% |
| 5-Year Change | 14.07% |
| 10-Year Change | 36.72% |
| Growth Volatility | 30.85 |
Eastern Polymer Group Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how Eastern Polymer Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eastern Polymer Group Public Company Limited (2012–2025)
The table below shows the annual net assets of Eastern Polymer Group Public Company Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ฿12.59 Billion | +0.85% |
| 2024-03-31 | ฿12.49 Billion | +4.88% |
| 2023-03-31 | ฿11.91 Billion | +0.81% |
| 2022-03-31 | ฿11.81 Billion | +6.99% |
| 2021-03-31 | ฿11.04 Billion | +4.41% |
| 2020-03-31 | ฿10.57 Billion | +2.51% |
| 2019-03-31 | ฿10.32 Billion | +1.90% |
| 2018-03-31 | ฿10.12 Billion | +2.00% |
| 2017-03-31 | ฿9.92 Billion | +7.74% |
| 2016-03-31 | ฿9.21 Billion | +12.33% |
| 2015-03-31 | ฿8.20 Billion | +116.80% |
| 2014-03-31 | ฿3.78 Billion | +21.10% |
| 2013-03-31 | ฿3.12 Billion | -13.11% |
| 2012-03-31 | ฿3.59 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eastern Polymer Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿5.90 Billion | 47.05% |
| Other Components | ฿6.64 Billion | 52.95% |
| Total Equity | ฿12.54 Billion | 100.00% |
Eastern Polymer Group Public Company Limited Competitors by Market Cap
The table below lists competitors of Eastern Polymer Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Captor Therapeutics S.A.
WAR:CTX
|
$69.93 Million |
|
Premier American Uranium Inc
PINK:PAUIF
|
$69.93 Million |
|
Pix Transmissions Limited
NSE:PIXTRANS
|
$69.93 Million |
|
Dexxos Participações S.A
SA:DEXP3
|
$69.95 Million |
|
RUMBLEON CL.B DL-001
F:4Q01
|
$69.91 Million |
|
Tri-County Financial Group Inc
OTCQX:TYFG
|
$69.85 Million |
|
Globalworth REIT
LSE:GWI
|
$69.85 Million |
|
PLAYWAY S.A. ZY-10
F:6P5
|
$69.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastern Polymer Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,436,111,602 to 12,537,366,043, a change of 101,254,441 (0.8%).
- Net income of 795,986,866 contributed positively to equity growth.
- Dividend payments of 447,996,426 reduced retained earnings.
- Other comprehensive income decreased equity by 530,581,331.
- Other factors increased equity by 283,845,332.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿795.99 Million | +6.35% |
| Dividends Paid | ฿448.00 Million | -3.57% |
| Other Comprehensive Income | ฿-530.58 Million | -4.23% |
| Other Changes | ฿283.85 Million | +2.26% |
| Total Change | ฿- | 0.81% |
Book Value vs Market Value Analysis
This analysis compares Eastern Polymer Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.18x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ฿1.49 | ฿3.24 | x |
| 2014-03-31 | ฿1.80 | ฿3.24 | x |
| 2015-03-31 | ฿3.58 | ฿3.24 | x |
| 2016-03-31 | ฿3.29 | ฿3.24 | x |
| 2017-03-31 | ฿3.54 | ฿3.24 | x |
| 2018-03-31 | ฿3.61 | ฿3.24 | x |
| 2019-03-31 | ฿3.68 | ฿3.24 | x |
| 2020-03-31 | ฿3.77 | ฿3.24 | x |
| 2021-03-31 | ฿3.94 | ฿3.24 | x |
| 2022-03-31 | ฿4.21 | ฿3.24 | x |
| 2023-03-31 | ฿4.24 | ฿3.24 | x |
| 2024-03-31 | ฿4.44 | ฿3.24 | x |
| 2025-03-31 | ฿4.48 | ฿3.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastern Polymer Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.74%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.59x
- Recent ROE (6.35%) is below the historical average (10.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.91% | 9.15% | 0.16x | 3.42x | ฿-158.91 Million |
| 2014 | 16.68% | 9.56% | 0.60x | 2.88x | ฿252.48 Million |
| 2015 | 7.67% | 9.10% | 0.58x | 1.46x | ฿-190.68 Million |
| 2016 | 15.35% | 16.12% | 0.70x | 1.37x | ฿492.64 Million |
| 2017 | 13.93% | 14.87% | 0.73x | 1.29x | ฿389.90 Million |
| 2018 | 9.81% | 10.31% | 0.73x | 1.30x | ฿-18.89 Million |
| 2019 | 8.79% | 8.54% | 0.79x | 1.30x | ฿-124.94 Million |
| 2020 | 9.50% | 9.80% | 0.73x | 1.33x | ฿-52.72 Million |
| 2021 | 11.06% | 12.72% | 0.62x | 1.40x | ฿116.96 Million |
| 2022 | 13.55% | 13.57% | 0.72x | 1.38x | ฿418.41 Million |
| 2023 | 9.06% | 8.87% | 0.65x | 1.56x | ฿-111.65 Million |
| 2024 | 9.55% | 8.97% | 0.67x | 1.59x | ฿-56.54 Million |
| 2025 | 6.35% | 5.74% | 0.70x | 1.59x | ฿-457.75 Million |
Industry Comparison
This section compares Eastern Polymer Group Public Company Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,740,145,845
- Average return on equity (ROE) among peers: 8.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastern Polymer Group Public Company Limited (EPG) | ฿12.93 Billion | 4.91% | 0.57x | $69.91 Million |
| Applied DB Public Company Limited (ADB) | $647.79 Million | 4.28% | 0.42x | $2.41 Million |
| Birla Carbon (Thailand) Public Company Limited (BCT) | $9.29 Billion | 8.68% | 0.88x | $87.76 Million |
| Bio Green Energy Tech PCL (BIOTEC) | $1.18 Billion | -10.27% | 1.57x | $7.06 Million |
| Chememan Public Company Limited (CMAN) | $2.55 Billion | 9.88% | 1.54x | $29.85 Million |
| Salee Colour Public Company Limited (COLOR) | $738.46 Million | 3.24% | 0.77x | $7.47 Million |
| Dimet (Siam) Public Company Limited (DIMET) | $135.26 Million | 1.00% | 0.67x | $2.49 Million |
| Delta Paint PCL (DPAINT) | $205.16 Million | 20.91% | 2.26x | $154.45K |
| Eason & Co Public Company Limited (EASON) | $553.06 Million | 9.23% | 0.29x | $7.50 Million |
| Global Connections Public Company Limited (GC) | $366.31 Million | 29.61% | 1.58x | $20.11 Million |