Fancy Wood Industries Public Company Limited
Fancy Wood Industries Public Company Limited, together with its subsidiaries, manufactures and distributes wood furniture and rubber wood products in Thailand and internationally. The company offers chipboards, laminated boards, laminated laths, and joint wood products. It is also involved in the real estate development activities; sale of detached houses, townhouses, condominiums, and land; and … Read more
Fancy Wood Industries Public Company Limited (FANCY) - Net Assets
Latest net assets as of September 2025: ฿833.23 Million THB
Based on the latest financial reports, Fancy Wood Industries Public Company Limited (FANCY) has net assets worth ฿833.23 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿866.17 Million) and total liabilities (฿32.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿833.23 Million |
| % of Total Assets | 96.2% |
| Annual Growth Rate | 1.55% |
| 5-Year Change | -11.83% |
| 10-Year Change | -29.15% |
| Growth Volatility | 21.1 |
Fancy Wood Industries Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Fancy Wood Industries Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fancy Wood Industries Public Company Limited (2000–2024)
The table below shows the annual net assets of Fancy Wood Industries Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿835.67 Million | +1.64% |
| 2023-12-31 | ฿822.21 Million | -0.52% |
| 2022-12-31 | ฿826.55 Million | -6.89% |
| 2021-12-31 | ฿887.67 Million | -6.34% |
| 2020-12-31 | ฿947.79 Million | -4.66% |
| 2019-12-31 | ฿994.12 Million | -8.15% |
| 2018-12-31 | ฿1.08 Billion | -13.39% |
| 2017-12-31 | ฿1.25 Billion | -7.39% |
| 2016-12-31 | ฿1.35 Billion | +14.40% |
| 2015-12-31 | ฿1.18 Billion | -6.51% |
| 2014-12-31 | ฿1.26 Billion | -2.15% |
| 2013-12-31 | ฿1.29 Billion | +2.25% |
| 2012-12-31 | ฿1.26 Billion | -5.26% |
| 2011-12-31 | ฿1.33 Billion | -5.43% |
| 2010-12-31 | ฿1.41 Billion | -3.82% |
| 2009-12-31 | ฿1.46 Billion | +0.62% |
| 2008-12-31 | ฿1.45 Billion | -0.23% |
| 2007-12-31 | ฿1.46 Billion | +2.79% |
| 2006-12-31 | ฿1.42 Billion | -8.10% |
| 2005-12-31 | ฿1.54 Billion | +1.24% |
| 2004-12-31 | ฿1.52 Billion | +0.29% |
| 2003-12-31 | ฿1.52 Billion | +96.20% |
| 2002-12-31 | ฿774.55 Million | +4.06% |
| 2001-12-31 | ฿744.29 Million | +28.70% |
| 2000-12-31 | ฿578.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fancy Wood Industries Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 297.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿615.00 Million | 73.59% |
| Other Comprehensive Income | ฿25.60 Million | 3.06% |
| Other Components | ฿709.15 Million | 84.86% |
| Total Equity | ฿835.67 Million | 100.00% |
Fancy Wood Industries Public Company Limited Competitors by Market Cap
The table below lists competitors of Fancy Wood Industries Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Storebrand Indeks - Alle Markeder
CO:STIIAM
|
$2.87 Million |
|
Banka BioLoo Limited
NSE:BANKA
|
$2.87 Million |
|
Pardee Resources Co
PINK:PDER
|
$2.87 Million |
|
Lodestar Minerals Ltd
AU:LSR
|
$2.87 Million |
|
New Age Metals Inc
OTCQB:NMTLF
|
$2.87 Million |
|
DXN Ltd
AU:DXN
|
$2.87 Million |
|
Teamo Productions HQ Limited
NSE:TPHQ
|
$2.87 Million |
|
Kentima Holding publ AB
ST:KENH
|
$2.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fancy Wood Industries Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 822,210,353 to 835,672,942, a change of 13,462,589 (1.6%).
- Net income of 13,781,641 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿13.78 Million | +1.65% |
| Other Changes | ฿-319.05K | -0.04% |
| Total Change | ฿- | 1.64% |
Book Value vs Market Value Analysis
This analysis compares Fancy Wood Industries Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.09x to 0.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿3.09 | ฿0.29 | x |
| 2009-12-31 | ฿3.11 | ฿0.29 | x |
| 2010-12-31 | ฿2.99 | ฿0.29 | x |
| 2011-12-31 | ฿2.83 | ฿0.29 | x |
| 2012-12-31 | ฿2.68 | ฿0.29 | x |
| 2013-12-31 | ฿2.74 | ฿0.29 | x |
| 2014-12-31 | ฿2.68 | ฿0.29 | x |
| 2015-12-31 | ฿2.51 | ฿0.29 | x |
| 2016-12-31 | ฿2.32 | ฿0.29 | x |
| 2017-12-31 | ฿2.03 | ฿0.29 | x |
| 2018-12-31 | ฿1.76 | ฿0.29 | x |
| 2019-12-31 | ฿1.62 | ฿0.29 | x |
| 2020-12-31 | ฿1.54 | ฿0.29 | x |
| 2021-12-31 | ฿1.44 | ฿0.29 | x |
| 2022-12-31 | ฿1.34 | ฿0.29 | x |
| 2023-12-31 | ฿1.34 | ฿0.29 | x |
| 2024-12-31 | ฿1.36 | ฿0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fancy Wood Industries Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.78%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.04x
- Recent ROE (1.65%) is below the historical average (5.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 35.00% | 16.49% | 1.42x | 1.50x | ฿144.61 Million |
| 2001 | 49.04% | 24.08% | 1.68x | 1.21x | ฿290.58 Million |
| 2002 | 57.98% | 24.18% | 1.63x | 1.47x | ฿371.60 Million |
| 2003 | 16.74% | 13.70% | 1.12x | 1.09x | ฿102.49 Million |
| 2004 | 19.09% | 13.65% | 1.27x | 1.10x | ฿138.57 Million |
| 2005 | 10.67% | 9.36% | 1.05x | 1.08x | ฿10.36 Million |
| 2007 | 2.72% | 4.34% | 0.60x | 1.03x | ฿-106.15 Million |
| 2008 | -0.23% | -0.41% | 0.56x | 1.01x | ฿-148.77 Million |
| 2009 | 5.76% | 9.26% | 0.60x | 1.03x | ฿-62.06 Million |
| 2010 | 4.00% | 5.76% | 0.68x | 1.02x | ฿-84.38 Million |
| 2011 | -2.51% | -7.00% | 0.35x | 1.01x | ฿-166.50 Million |
| 2012 | -5.44% | -16.68% | 0.32x | 1.01x | ฿-194.72 Million |
| 2013 | 2.11% | 9.53% | 0.21x | 1.03x | ฿-101.74 Million |
| 2014 | 1.61% | 5.03% | 0.31x | 1.02x | ฿-105.87 Million |
| 2015 | -6.34% | -16.02% | 0.34x | 1.18x | ฿-192.77 Million |
| 2016 | -10.21% | -21.00% | 0.38x | 1.29x | ฿-272.76 Million |
| 2017 | -6.94% | -11.53% | 0.53x | 1.14x | ฿-211.74 Million |
| 2018 | -15.24% | -35.74% | 0.39x | 1.11x | ฿-273.22 Million |
| 2019 | -9.27% | -35.77% | 0.23x | 1.12x | ฿-191.60 Million |
| 2020 | -5.17% | -19.19% | 0.25x | 1.07x | ฿-143.76 Million |
| 2021 | -7.06% | -29.86% | 0.22x | 1.08x | ฿-151.41 Million |
| 2022 | -7.66% | -32.72% | 0.22x | 1.08x | ฿-145.96 Million |
| 2023 | -0.86% | -6.08% | 0.14x | 1.03x | ฿-89.30 Million |
| 2024 | 1.65% | 13.78% | 0.12x | 1.04x | ฿-69.79 Million |
Industry Comparison
This section compares Fancy Wood Industries Public Company Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $1,867,006,728
- Average return on equity (ROE) among peers: 13.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fancy Wood Industries Public Company Limited (FANCY) | ฿833.23 Million | 35.00% | 0.04x | $2.87 Million |
| Chic Republic PCL (CHIC) | $606.70 Million | 5.63% | 2.08x | $2.31 Million |
| East Coast Furnitech Public Company Limited (ECF) | $1.45 Billion | 2.33% | 1.35x | $679.02K |
| EURO CREATIONS PUBLIC COMPANY LIMITED (EURO) | $220.97 Million | 48.04% | 4.63x | $9.44 Million |
| Home Pottery Public Company Limited (HPT) | $318.50 Million | 7.42% | 0.18x | $4.01 Million |
| Index Living Mall Public Company Limited (ILM) | $4.65 Billion | 10.63% | 1.65x | $37.42 Million |
| Itthirit Nice Corp. PCL (ITTHI) | $346.24 Million | 6.70% | 0.45x | $3.13 Million |
| Masterkool International Public Company Limited (KOOL) | $389.26 Million | 22.35% | 0.46x | $11.64 Million |
| Kang Yong Electric Public Company Limited (KYE) | $6.38 Billion | 11.28% | 0.28x | $44.05 Million |
| Modernform Group Public Company Limited (MODERN) | $2.45 Billion | 7.07% | 0.50x | $22.15 Million |