Intouch Holdings Public Company Limited
Intouch Holdings Public Company Limited, through its subsidiaries, engages in the telecommunications and other businesses in Thailand. The company is involved in the trading and rental of telecommunication equipment and accessories. It also provides internet and media services. The company was formerly known as Shin Corporation Public Company Limited and changed its name to Intouch Holdings Publi… Read more
Intouch Holdings Public Company Limited (INTUCH) - Net Assets
Latest net assets as of December 2024: ฿41.33 Billion THB
Based on the latest financial reports, Intouch Holdings Public Company Limited (INTUCH) has net assets worth ฿41.33 Billion THB as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿41.56 Billion) and total liabilities (฿224.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿41.33 Billion |
| % of Total Assets | 99.46% |
| Annual Growth Rate | 3.05% |
| 5-Year Change | -6.36% |
| 10-Year Change | 16.96% |
| Growth Volatility | 13.27 |
Intouch Holdings Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Intouch Holdings Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intouch Holdings Public Company Limited (2000–2024)
The table below shows the annual net assets of Intouch Holdings Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿41.33 Billion | +2.28% |
| 2023-12-31 | ฿40.41 Billion | +13.67% |
| 2022-12-31 | ฿35.55 Billion | -23.87% |
| 2021-12-31 | ฿46.70 Billion | +5.80% |
| 2020-12-31 | ฿44.14 Billion | +9.13% |
| 2019-12-31 | ฿40.45 Billion | +6.61% |
| 2018-12-31 | ฿37.94 Billion | +1.65% |
| 2017-12-31 | ฿37.33 Billion | -0.93% |
| 2016-12-31 | ฿37.68 Billion | +6.61% |
| 2015-12-31 | ฿35.34 Billion | +4.33% |
| 2014-12-31 | ฿33.87 Billion | +4.51% |
| 2013-12-31 | ฿32.41 Billion | +6.11% |
| 2012-12-31 | ฿30.55 Billion | +4.16% |
| 2011-12-31 | ฿29.33 Billion | -5.49% |
| 2010-12-31 | ฿31.03 Billion | -31.32% |
| 2009-12-31 | ฿45.18 Billion | -2.96% |
| 2008-12-31 | ฿46.56 Billion | -6.36% |
| 2007-12-31 | ฿49.72 Billion | -1.09% |
| 2006-12-31 | ฿50.27 Billion | -4.08% |
| 2005-12-31 | ฿52.41 Billion | +25.26% |
| 2004-12-31 | ฿41.84 Billion | +10.98% |
| 2003-12-31 | ฿37.70 Billion | +21.40% |
| 2002-12-31 | ฿31.06 Billion | +29.63% |
| 2001-12-31 | ฿23.96 Billion | +19.17% |
| 2000-12-31 | ฿20.11 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intouch Holdings Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 144.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿23.72 Billion | 57.40% |
| Common Stock | ฿3.21 Billion | 7.76% |
| Other Comprehensive Income | ฿500.00 Million | 1.21% |
| Other Components | ฿13.90 Billion | 33.63% |
| Total Equity | ฿41.33 Billion | 100.00% |
Intouch Holdings Public Company Limited Competitors by Market Cap
The table below lists competitors of Intouch Holdings Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
National HealthCare Corporation
NYSE MKT:NHC
|
$1.96 Billion |
|
Japan Petroleum Exploration Co. Ltd
F:JP9
|
$1.96 Billion |
|
Randstad NV
AS:RAND
|
$1.97 Billion |
|
Circuit Fabology Microelectronics Equipment Co. Ltd. A
SHG:688630
|
$1.97 Billion |
|
Chung-Hsin Electric & Machinery Mfg Corp
TW:1513
|
$1.96 Billion |
|
Jiangxi Hongdu Aviation Industry Co Ltd
SHG:600316
|
$1.96 Billion |
|
Shanghai AtHub Co Ltd
SHG:603881
|
$1.96 Billion |
|
Geo Group Inc
NYSE:GEO
|
$1.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intouch Holdings Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,815,525,206 to 41,328,139,754, a change of 1,512,614,548 (3.8%).
- Net income of 13,471,988,370 contributed positively to equity growth.
- Dividend payments of 11,863,553,552 reduced retained earnings.
- Other comprehensive income decreased equity by 3,534,994,434.
- Other factors increased equity by 3,439,174,164.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿13.47 Billion | +32.6% |
| Dividends Paid | ฿11.86 Billion | -28.71% |
| Other Comprehensive Income | ฿-3.53 Billion | -8.55% |
| Other Changes | ฿3.44 Billion | +8.32% |
| Total Change | ฿- | 3.80% |
Book Value vs Market Value Analysis
This analysis compares Intouch Holdings Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.82x to 6.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿13.99 | ฿81.50 | x |
| 2006-12-31 | ฿13.45 | ฿81.50 | x |
| 2007-12-31 | ฿12.46 | ฿81.50 | x |
| 2008-12-31 | ฿11.58 | ฿81.50 | x |
| 2009-12-31 | ฿11.24 | ฿81.50 | x |
| 2010-12-31 | ฿6.99 | ฿81.50 | x |
| 2011-12-31 | ฿6.60 | ฿81.50 | x |
| 2012-12-31 | ฿7.03 | ฿81.50 | x |
| 2013-12-31 | ฿7.43 | ฿81.50 | x |
| 2014-12-31 | ฿7.70 | ฿81.50 | x |
| 2015-12-31 | ฿7.95 | ฿81.50 | x |
| 2016-12-31 | ฿8.47 | ฿81.50 | x |
| 2017-12-31 | ฿9.02 | ฿81.50 | x |
| 2018-12-31 | ฿9.60 | ฿81.50 | x |
| 2019-12-31 | ฿10.77 | ฿81.50 | x |
| 2020-12-31 | ฿11.87 | ฿81.50 | x |
| 2021-12-31 | ฿12.69 | ฿81.50 | x |
| 2022-12-31 | ฿11.32 | ฿81.50 | x |
| 2023-12-31 | ฿12.42 | ฿81.50 | x |
| 2024-12-31 | ฿12.89 | ฿81.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intouch Holdings Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 32.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (32.60%) is below the historical average (33.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 13.26% | 34.71% | 0.18x | 2.11x | ฿585.80 Million |
| 2001 | 13.56% | 32.63% | 0.21x | 1.99x | ฿739.80 Million |
| 2002 | 19.79% | 58.39% | 0.18x | 1.92x | ฿2.61 Billion |
| 2003 | 29.74% | 93.68% | 0.17x | 1.84x | ฿6.45 Billion |
| 2004 | 23.81% | 81.83% | 0.16x | 1.82x | ฿5.05 Billion |
| 2005 | 19.98% | 63.11% | 0.17x | 1.91x | ฿4.31 Billion |
| 2006 | 8.11% | 24.29% | 0.17x | 2.02x | ฿-792.14 Million |
| 2007 | 2.41% | 9.27% | 0.15x | 1.69x | ฿-3.03 Billion |
| 2008 | 15.24% | 63.35% | 0.14x | 1.71x | ฿1.94 Billion |
| 2009 | 18.06% | 76.13% | 0.14x | 1.71x | ฿2.90 Billion |
| 2010 | 35.90% | 100.82% | 0.17x | 2.11x | ฿5.79 Billion |
| 2011 | 78.26% | 191.46% | 0.16x | 2.62x | ฿14.44 Billion |
| 2012 | 61.16% | 161.35% | 0.18x | 2.13x | ฿11.53 Billion |
| 2013 | 61.17% | 154.41% | 0.19x | 2.13x | ฿12.19 Billion |
| 2014 | 59.81% | 143.12% | 0.19x | 2.22x | ฿12.29 Billion |
| 2015 | 63.09% | 126.94% | 0.22x | 2.27x | ฿13.53 Billion |
| 2016 | 60.38% | 140.80% | 0.21x | 2.01x | ฿13.68 Billion |
| 2017 | 36.91% | 110.86% | 0.19x | 1.76x | ฿7.78 Billion |
| 2018 | 37.35% | 179.84% | 0.13x | 1.63x | ฿8.41 Billion |
| 2019 | 32.10% | 227.23% | 0.10x | 1.43x | ฿7.63 Billion |
| 2020 | 29.02% | 301.21% | 0.07x | 1.38x | ฿7.24 Billion |
| 2021 | 26.42% | 323.42% | 0.06x | 1.33x | ฿6.68 Billion |
| 2022 | 29.00% | 88510.49% | 0.00x | 1.19x | ฿6.90 Billion |
| 2023 | 33.00% | 0.00% | 0.00x | 1.02x | ฿9.16 Billion |
| 2024 | 32.60% | 0.00% | 0.00x | 1.01x | ฿9.34 Billion |
Industry Comparison
This section compares Intouch Holdings Public Company Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,457,705,343
- Average return on equity (ROE) among peers: 19.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intouch Holdings Public Company Limited (INTUCH) | ฿41.33 Billion | 13.26% | 0.01x | $1.96 Billion |
| Bliss-Tel PLC (BLISS) | $1.64 Billion | 4.46% | 0.10x | $8.77 |
| Forth Smart Service Public Company Limited (FSMART) | $1.34 Billion | 43.74% | 1.64x | $53.11 Million |
| Information and Communication Networks Public Company Limited (ICN) | $823.37 Million | 16.10% | 0.66x | $20.30 Million |
| Jasmine Telecom Systems Public Company Limited (JTS) | $1.83 Billion | 17.12% | 1.23x | $338.29 Million |
| PROEN Corp Public Company Limited (PROEN) | $110.06 Million | 15.08% | 4.59x | $7.41 Million |
| Samart Telcoms Public Company Limited (SAMTEL) | $3.18 Billion | 26.96% | 2.93x | $11.63 Million |
| Symphony Communication Public Company Limited (SYMC) | $1.29 Billion | 14.07% | 1.40x | $14.45 Million |