Issara Real Estate Investment Trust
Issara Real Estate Investment Trust operates in various business sectors.
Issara Real Estate Investment Trust (ISSARA) - Net Assets
Latest net assets as of September 2024: ฿1.38 Billion THB
Based on the latest financial reports, Issara Real Estate Investment Trust (ISSARA) has net assets worth ฿1.38 Billion THB as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.41 Billion) and total liabilities (฿32.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.38 Billion |
| % of Total Assets | 97.68% |
| Annual Growth Rate | 0.6% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.04 |
Issara Real Estate Investment Trust - Net Assets Trend (2020–2023)
This chart illustrates how Issara Real Estate Investment Trust's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Issara Real Estate Investment Trust (2020–2023)
The table below shows the annual net assets of Issara Real Estate Investment Trust from 2020 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿1.38 Billion | -0.67% |
| 2022-12-31 | ฿1.39 Billion | +0.60% |
| 2021-12-31 | ฿1.38 Billion | +1.88% |
| 2020-12-31 | ฿1.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Issara Real Estate Investment Trust's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿383.57 Million | 27.72% |
| Other Components | ฿1.00 Billion | 72.28% |
| Total Equity | ฿1.38 Billion | 100.00% |
Issara Real Estate Investment Trust Competitors by Market Cap
The table below lists competitors of Issara Real Estate Investment Trust ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sky Century Investment Inc
PINK:SKYI
|
$2.07K |
|
Khonburi Sugar Power Plant Infrastructure Fund
BK:KBSPIF
|
$2.07K |
|
Fusion Antibodies PLC
LSE:FAB
|
$2.07K |
|
MCB GROUP LTD (PREF)
SEM:MCBG-P
|
$2.07K |
|
Azam Jaya Berhad
KLSE:5329
|
$2.07K |
|
Maier+Partner AG
HM:MPRK
|
$2.07K |
|
CITRA MARGA NUSA (J7K.SG)
STU:J7K
|
$2.07K |
|
Riverway Management JSC No3
VN:DS3
|
$2.07K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Issara Real Estate Investment Trust's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,392,910,249 to 1,383,567,108, a change of -9,343,141 (-0.7%).
- Net income of 55,656,859 contributed positively to equity growth.
- Dividend payments of 65,000,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿55.66 Million | +4.02% |
| Dividends Paid | ฿65.00 Million | -4.7% |
| Total Change | ฿- | -0.67% |
Book Value vs Market Value Analysis
This analysis compares Issara Real Estate Investment Trust's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ฿13.59 | ฿7.45 | x |
| 2021-12-31 | ฿13.85 | ฿7.45 | x |
| 2022-12-31 | ฿13.93 | ฿7.45 | x |
| 2023-12-31 | ฿13.84 | ฿7.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Issara Real Estate Investment Trust utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 50.78%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.02x
- Recent ROE (4.02%) is below the historical average (5.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 5.03% | 54.55% | 0.09x | 1.03x | ฿-67.59 Million |
| 2021 | 6.61% | 85.90% | 0.08x | 1.02x | ฿-46.90 Million |
| 2022 | 4.97% | 62.27% | 0.08x | 1.02x | ฿-70.04 Million |
| 2023 | 4.02% | 50.78% | 0.08x | 1.02x | ฿-82.70 Million |
Industry Comparison
This section compares Issara Real Estate Investment Trust's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Issara Real Estate Investment Trust (ISSARA) | ฿1.38 Billion | 5.03% | 0.02x | $2.07K |
| BURIRAM SUGAR GROUP POWER PLANT INFRASTRUCTURE FUND (BRRGIF) | $2.60 Billion | -0.03% | 0.00x | $1.04K |
| BTS Rail Mass Transit Growth (BTSGIF) | $-1.14 Billion | 0.00% | 0.00x | $694.94 |
| CPN Commercial Growth Leasehold Property Fund (CPNCG) | $4.50 Billion | 7.19% | 0.12x | $55.23 Million |
| C.P. Tower Growth Leasehold Property Fund (CPTGF) | $9.97 Billion | 7.67% | 0.04x | $83.24 Million |
| Centara Hotels & Resorts Leasehold Property Fund (CTARAF) | $1.90 Billion | 5.92% | 0.00x | $31.56 Million |
| Digital Telecommunications Infrastructure Fund (DIF) | $-45.10 Billion | 0.00% | 0.00x | $2.53K |
| North Bangkok Power Plant (EGATIF) | $21.22 Billion | 2.80% | 0.00x | $1.65K |
| Food and Drinks Public Company Limited (F&D) | $573.40 Million | -11.27% | 0.83x | $1.80 Million |
| Future Park Leasehold Property Fund (FUTUREPF) | $1.61 Billion | 45.43% | 3.51x | $91.63 Million |
| GULF ENERGY DEVELOPMENT-NVDR (GULF-R) | $39.35 Billion | 8.77% | 1.56x | $6.05 Billion |