IT City Public Company Limited
IT City Public Company Limited engages in the distribution of computers, mobile phones, and related accessories in Thailand. The company offers personal computers, such as desktop, notebook, tablet, and LCD and LED monitor products; printers, including ink jet, dot matrix, laser, multi-function, and photo copier products, as well as scanners; smart phones; and accessories comprising gaming device… Read more
IT City Public Company Limited (IT) - Net Assets
Latest net assets as of December 2025: ฿1.30 Billion THB
Based on the latest financial reports, IT City Public Company Limited (IT) has net assets worth ฿1.30 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.93 Billion) and total liabilities (฿2.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.30 Billion |
| % of Total Assets | 33.16% |
| Annual Growth Rate | 10.17% |
| 5-Year Change | 9.24% |
| 10-Year Change | 24.82% |
| Growth Volatility | 43.46 |
IT City Public Company Limited - Net Assets Trend (2001–2025)
This chart illustrates how IT City Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IT City Public Company Limited (2001–2025)
The table below shows the annual net assets of IT City Public Company Limited from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.30 Billion | +5.80% |
| 2024-12-31 | ฿1.23 Billion | +7.17% |
| 2023-12-31 | ฿1.15 Billion | +4.22% |
| 2022-12-31 | ฿1.10 Billion | -7.55% |
| 2021-12-31 | ฿1.19 Billion | +21.02% |
| 2020-12-31 | ฿984.63 Million | -4.75% |
| 2019-12-31 | ฿1.03 Billion | +24.58% |
| 2018-12-31 | ฿829.77 Million | -1.12% |
| 2017-12-31 | ฿839.16 Million | -19.54% |
| 2016-12-31 | ฿1.04 Billion | -0.20% |
| 2015-12-31 | ฿1.05 Billion | +2.10% |
| 2014-12-31 | ฿1.02 Billion | -1.09% |
| 2013-12-31 | ฿1.03 Billion | -0.21% |
| 2012-12-31 | ฿1.04 Billion | -1.00% |
| 2011-12-31 | ฿1.05 Billion | +3.90% |
| 2010-12-31 | ฿1.01 Billion | +5.30% |
| 2009-12-31 | ฿957.36 Million | -3.30% |
| 2008-12-31 | ฿990.06 Million | +5.31% |
| 2007-12-31 | ฿940.16 Million | -3.82% |
| 2006-12-31 | ฿977.55 Million | +9.25% |
| 2005-12-31 | ฿894.80 Million | +18.94% |
| 2004-12-31 | ฿752.31 Million | +60.09% |
| 2003-12-31 | ฿469.92 Million | +210.85% |
| 2002-12-31 | ฿151.17 Million | +18.64% |
| 2001-12-31 | ฿127.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to IT City Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1394.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿410.31 Million | 31.52% |
| Other Components | ฿891.46 Million | 68.48% |
| Total Equity | ฿1.30 Billion | 100.00% |
IT City Public Company Limited Competitors by Market Cap
The table below lists competitors of IT City Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TCL MULTIMEDIA TECH - Dusseldorf Stock Exchang
DU:TC2A
|
$12.29K |
|
STELLAR BIO
BE:RBT
|
$12.29K |
|
Tay Ninh Tourist - Trading JSC
VN:TTT
|
$12.30K |
|
Racura Oncology Ltd
F:FN3
|
$12.31K |
|
Easson Holdings Ltd
PA:MLEAS
|
$12.26K |
|
XINYI GLASS HLDGS (XI9.SG)
STU:XI9
|
$12.26K |
|
Lake Superior Acquisition Corp. Rights
NASDAQ:LKSPR
|
$12.25K |
|
Simteract S.A.
WAR:SMT
|
$12.24K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IT City Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,230,444,276 to 1,301,769,081, a change of 71,324,805 (5.8%).
- Net income of 172,472,195 contributed positively to equity growth.
- Dividend payments of 98,927,692 reduced retained earnings.
- Other comprehensive income decreased equity by 36,679,886.
- Other factors increased equity by 34,460,188.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿172.47 Million | +13.25% |
| Dividends Paid | ฿98.93 Million | -7.6% |
| Other Comprehensive Income | ฿-36.68 Million | -2.82% |
| Other Changes | ฿34.46 Million | +2.65% |
| Total Change | ฿- | 5.80% |
Book Value vs Market Value Analysis
This analysis compares IT City Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.17x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | ฿1.29 | ฿4.08 | x |
| 2002-12-31 | ฿1.51 | ฿4.08 | x |
| 2003-12-31 | ฿2.03 | ฿4.08 | x |
| 2004-12-31 | ฿2.36 | ฿4.08 | x |
| 2005-12-31 | ฿2.77 | ฿4.08 | x |
| 2006-12-31 | ฿2.92 | ฿4.08 | x |
| 2007-12-31 | ฿2.80 | ฿4.08 | x |
| 2008-12-31 | ฿2.96 | ฿4.08 | x |
| 2009-12-31 | ฿2.86 | ฿4.08 | x |
| 2010-12-31 | ฿2.98 | ฿4.08 | x |
| 2011-12-31 | ฿3.03 | ฿4.08 | x |
| 2012-12-31 | ฿2.97 | ฿4.08 | x |
| 2013-12-31 | ฿2.96 | ฿4.08 | x |
| 2014-12-31 | ฿2.93 | ฿4.08 | x |
| 2015-12-31 | ฿2.99 | ฿4.08 | x |
| 2016-12-31 | ฿2.98 | ฿4.08 | x |
| 2017-12-31 | ฿2.70 | ฿4.08 | x |
| 2018-12-31 | ฿2.90 | ฿4.08 | x |
| 2019-12-31 | ฿3.37 | ฿4.08 | x |
| 2020-12-31 | ฿2.69 | ฿4.08 | x |
| 2021-12-31 | ฿3.25 | ฿4.08 | x |
| 2022-12-31 | ฿3.01 | ฿4.08 | x |
| 2023-12-31 | ฿3.13 | ฿4.08 | x |
| 2024-12-31 | ฿3.36 | ฿4.08 | x |
| 2025-12-31 | ฿3.55 | ฿4.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IT City Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.25%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.75%
- • Asset Turnover: 2.51x
- • Equity Multiplier: 3.02x
- Recent ROE (13.25%) is above the historical average (10.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 16.19% | 1.49% | 3.65x | 2.98x | ฿7.89 Million |
| 2002 | 22.51% | 1.88% | 4.81x | 2.49x | ฿18.91 Million |
| 2003 | 16.76% | 3.01% | 3.71x | 1.50x | ฿31.77 Million |
| 2004 | 15.60% | 3.11% | 3.75x | 1.34x | ฿42.16 Million |
| 2005 | 16.80% | 3.37% | 3.44x | 1.45x | ฿60.87 Million |
| 2006 | 17.94% | 3.36% | 3.87x | 1.38x | ฿77.64 Million |
| 2007 | 17.22% | 2.91% | 3.83x | 1.55x | ฿67.86 Million |
| 2008 | 17.00% | 2.87% | 4.24x | 1.40x | ฿69.26 Million |
| 2009 | 17.25% | 2.93% | 3.66x | 1.61x | ฿69.38 Million |
| 2010 | 20.15% | 3.26% | 3.91x | 1.58x | ฿102.30 Million |
| 2011 | 20.74% | 3.34% | 3.91x | 1.59x | ฿112.46 Million |
| 2012 | 8.43% | 1.48% | 3.61x | 1.58x | ฿-16.32 Million |
| 2013 | -0.85% | -0.16% | 3.55x | 1.47x | ฿-112.33 Million |
| 2014 | -1.11% | -0.23% | 3.25x | 1.49x | ฿-113.68 Million |
| 2015 | 2.14% | 0.45% | 2.97x | 1.60x | ฿-82.16 Million |
| 2016 | 1.47% | 0.31% | 2.72x | 1.74x | ฿-88.93 Million |
| 2017 | 7.55% | 1.28% | 3.25x | 1.81x | ฿-20.53 Million |
| 2018 | 5.08% | 0.83% | 3.38x | 1.80x | ฿-40.82 Million |
| 2019 | 2.36% | 0.46% | 2.04x | 2.52x | ฿-78.94 Million |
| 2020 | -4.18% | -0.59% | 1.77x | 4.00x | ฿-139.63 Million |
| 2021 | 17.22% | 2.36% | 2.04x | 3.56x | ฿86.08 Million |
| 2022 | 1.74% | 0.22% | 2.20x | 3.59x | ฿-90.95 Million |
| 2023 | 4.13% | 0.58% | 2.21x | 3.24x | ฿-67.45 Million |
| 2024 | 11.91% | 1.62% | 2.45x | 2.99x | ฿23.44 Million |
| 2025 | 13.25% | 1.75% | 2.51x | 3.02x | ฿42.30 Million |
Industry Comparison
This section compares IT City Public Company Limited's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $830,105,868
- Average return on equity (ROE) among peers: 15.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IT City Public Company Limited (IT) | ฿1.30 Billion | 16.19% | 2.02x | $12.27K |
| Advice It Infinite Pcl (ADVICE) | $310.78 Million | 66.18% | 7.32x | $34.64 Million |
| AJ Advance Technology Public Company Limited (AJA) | $1.87 Billion | 19.05% | 0.61x | $21.27 Million |
| BPS TECHNOLOGY PUBLIC COMPANY LIMITED (BPS) | $161.72 Million | 12.68% | 1.43x | $1.82 Million |
| Comanche International Public Company Limited (COMAN) | $349.09 Million | 0.57% | 0.19x | $1.88 Million |
| Copperwired Public Company Limited (CPW) | $259.71 Million | 8.45% | 1.44x | $8.87 Million |
| Communication & System Solution Public Company Limited (CSS) | $1.73 Billion | 9.81% | 1.22x | $17.83 Million |
| Metro Systems Corporation Public Company Limited (MSC) | $455.46 Million | 0.00% | 3.33x | $10.97 Million |
| Simat Technologies Public Company Limited (SIMAT) | $629.48 Million | 5.27% | 0.83x | $18.85 Million |
| SiS Distribution (Thailand) Public Company Limited (SIS) | $1.71 Billion | 13.31% | 1.90x | $78.03 Million |