Jakpaisan Estate Public Company Limited
Jakpaisan Estate Public Company Limited engages in the real estate development business in Thailand. It operates in two segments, Major and Other. The company develops and sells twin and single houses, commercial buildings, townhouses, and condominiums, as well as leases investment properties. It is also involved in the sale of beverages and bakery products under franchise agreements. The company… Read more
Jakpaisan Estate Public Company Limited (JAK) - Net Assets
Latest net assets as of December 2025: ฿515.47 Million THB
Based on the latest financial reports, Jakpaisan Estate Public Company Limited (JAK) has net assets worth ฿515.47 Million THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿772.51 Million) and total liabilities (฿257.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿515.47 Million |
| % of Total Assets | 66.73% |
| Annual Growth Rate | 13.5% |
| 5-Year Change | 21.16% |
| 10-Year Change | N/A |
| Growth Volatility | 24.5 |
Jakpaisan Estate Public Company Limited - Net Assets Trend (2016–2025)
This chart illustrates how Jakpaisan Estate Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jakpaisan Estate Public Company Limited (2016–2025)
The table below shows the annual net assets of Jakpaisan Estate Public Company Limited from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿515.47 Million | +6.77% |
| 2024-12-31 | ฿482.77 Million | +4.86% |
| 2023-12-31 | ฿460.39 Million | +7.41% |
| 2022-12-31 | ฿428.63 Million | +0.75% |
| 2021-12-31 | ฿425.45 Million | +37.17% |
| 2020-12-31 | ฿310.16 Million | -0.02% |
| 2019-12-31 | ฿310.24 Million | +12.13% |
| 2018-12-31 | ฿276.67 Million | +76.97% |
| 2017-12-31 | ฿156.34 Million | -5.21% |
| 2016-12-31 | ฿164.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jakpaisan Estate Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15345925500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿118.39 Million | 22.97% |
| Other Components | ฿397.08 Million | 77.03% |
| Total Equity | ฿515.47 Million | 100.00% |
Jakpaisan Estate Public Company Limited Competitors by Market Cap
The table below lists competitors of Jakpaisan Estate Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MacDonald Mines Exploration Ltd
PINK:MCDMF
|
$1.95 Million |
|
Gish International Co., Ltd
TWO:8067
|
$1.95 Million |
|
Atta Global Group Bhd
KLSE:7099
|
$1.95 Million |
|
Your Family Entertainment AG
F:RTV
|
$1.96 Million |
|
FGI Industries Ltd
NASDAQ:FGI
|
$1.95 Million |
|
Medigene AG
XETRA:MDG1
|
$1.95 Million |
|
Entreparticuli
PA:ALENT
|
$1.95 Million |
|
Kesselrun Resources Ltd
OTCQB:KSSRF
|
$1.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jakpaisan Estate Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 482,767,182 to 515,469,978, a change of 32,702,796 (6.8%).
- Net income of 40,700,796 contributed positively to equity growth.
- Dividend payments of 7,997,043 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿40.70 Million | +7.9% |
| Dividends Paid | ฿8.00 Million | -1.55% |
| Other Changes | ฿-957.00 | -0.0% |
| Total Change | ฿- | 6.77% |
Book Value vs Market Value Analysis
This analysis compares Jakpaisan Estate Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.49x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ฿0.52 | ฿0.77 | x |
| 2017-12-31 | ฿0.49 | ฿0.77 | x |
| 2018-12-31 | ฿0.86 | ฿0.77 | x |
| 2019-12-31 | ฿0.97 | ฿0.77 | x |
| 2020-12-31 | ฿0.97 | ฿0.77 | x |
| 2021-12-31 | ฿1.34 | ฿0.77 | x |
| 2022-12-31 | ฿1.34 | ฿0.77 | x |
| 2023-12-31 | ฿1.44 | ฿0.77 | x |
| 2024-12-31 | ฿1.51 | ฿0.77 | x |
| 2025-12-31 | ฿1.61 | ฿0.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jakpaisan Estate Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.79%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.50x
- Recent ROE (7.90%) is above the historical average (5.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -2.34% | -5.83% | 0.30x | 1.32x | ฿-20.34 Million |
| 2017 | -0.13% | -0.37% | 0.16x | 2.23x | ฿-15.84 Million |
| 2018 | 17.08% | 22.64% | 0.42x | 1.80x | ฿19.59 Million |
| 2019 | 10.90% | 21.90% | 0.29x | 1.73x | ฿2.81 Million |
| 2020 | 4.57% | 16.49% | 0.14x | 1.93x | ฿-16.85 Million |
| 2021 | 2.78% | 6.95% | 0.26x | 1.56x | ฿-30.73 Million |
| 2022 | 0.61% | 2.99% | 0.11x | 1.90x | ฿-40.27 Million |
| 2023 | 6.90% | 11.38% | 0.34x | 1.76x | ฿-14.28 Million |
| 2024 | 9.10% | 16.64% | 0.31x | 1.74x | ฿-4.36 Million |
| 2025 | 7.90% | 8.79% | 0.60x | 1.50x | ฿-10.85 Million |
Industry Comparison
This section compares Jakpaisan Estate Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,782,610,297
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jakpaisan Estate Public Company Limited (JAK) | ฿515.47 Million | -2.34% | 0.50x | $1.95 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |