JKN Global Media Public Company Limited
JKN Global Group Public Company Limited, together with its subsidiaries, engages in content distribution business in Thailand. It operates through four segments: Sales of Program Rights and Advertising Services/Airtimes, Sale of Products, Miss Universe License Management Business, and Other Business. The company is involved in the distribution of contents of the movies, series, and documentaries;… Read more
JKN Global Media Public Company Limited (JKN) - Net Assets
Latest net assets as of December 2023: ฿2.56 Billion THB
Based on the latest financial reports, JKN Global Media Public Company Limited (JKN) has net assets worth ฿2.56 Billion THB as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿9.38 Billion) and total liabilities (฿6.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.56 Billion |
| % of Total Assets | 27.31% |
| Annual Growth Rate | 33.42% |
| 5-Year Change | 15.58% |
| 10-Year Change | N/A |
| Growth Volatility | 74.0 |
JKN Global Media Public Company Limited - Net Assets Trend (2014–2023)
This chart illustrates how JKN Global Media Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JKN Global Media Public Company Limited (2014–2023)
The table below shows the annual net assets of JKN Global Media Public Company Limited from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿2.56 Billion | -32.09% |
| 2022-12-31 | ฿3.77 Billion | +39.12% |
| 2021-12-31 | ฿2.71 Billion | +3.83% |
| 2020-12-31 | ฿2.61 Billion | +17.82% |
| 2019-12-31 | ฿2.22 Billion | +7.84% |
| 2018-12-31 | ฿2.05 Billion | +12.47% |
| 2017-12-31 | ฿1.83 Billion | +232.98% |
| 2016-12-31 | ฿548.50 Million | +42.69% |
| 2015-12-31 | ฿384.41 Million | +101.06% |
| 2014-12-31 | ฿191.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to JKN Global Media Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 666.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿515.85 Million | 20.12% |
| Other Comprehensive Income | ฿274.77 Million | 10.72% |
| Other Components | ฿2.10 Billion | 81.78% |
| Total Equity | ฿2.56 Billion | 100.00% |
JKN Global Media Public Company Limited Competitors by Market Cap
The table below lists competitors of JKN Global Media Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Processa Pharmaceuticals Inc
NASDAQ:PCSA
|
$6.45 Million |
|
Concrete Engineering Products
KLSE:8435
|
$6.45 Million |
|
HF Co.
LSE:0EOI
|
$6.45 Million |
|
Pengana Capital Group Ltd
AU:PCG
|
$6.45 Million |
|
GR.SOU.COP. LS-01
F:E9E
|
$6.45 Million |
|
Millbank Mining Corp.
V:MILL
|
$6.44 Million |
|
PT Sumber Sinergi Makmur Tbk
JK:IOTF
|
$6.44 Million |
|
PAVmed Inc
NASDAQ:PAVM
|
$6.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JKN Global Media Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,812,769,052 to 2,564,076,982, a change of -1,248,692,070 (-32.8%).
- Net loss of 2,128,115,228 reduced equity.
- New share issuances of 800,490,260 increased equity.
- Other comprehensive income increased equity by 223,767,530.
- Other factors decreased equity by 144,834,632.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-2.13 Billion | -83.0% |
| Share Issuances | ฿800.49 Million | +31.22% |
| Other Comprehensive Income | ฿223.77 Million | +8.73% |
| Other Changes | ฿-144.83 Million | -5.65% |
| Total Change | ฿- | -32.75% |
Book Value vs Market Value Analysis
This analysis compares JKN Global Media Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.99x to 0.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ฿0.31 | ฿0.31 | x |
| 2015-12-31 | ฿0.63 | ฿0.31 | x |
| 2016-12-31 | ฿1.22 | ฿0.31 | x |
| 2017-12-31 | ฿3.93 | ฿0.31 | x |
| 2018-12-31 | ฿3.01 | ฿0.31 | x |
| 2019-12-31 | ฿3.24 | ฿0.31 | x |
| 2020-12-31 | ฿3.34 | ฿0.31 | x |
| 2021-12-31 | ฿3.43 | ฿0.31 | x |
| 2022-12-31 | ฿4.44 | ฿0.31 | x |
| 2023-12-31 | ฿2.71 | ฿0.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JKN Global Media Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -83.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -86.33%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 3.66x
- Recent ROE (-83.00%) is below the historical average (7.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 25.87% | 16.29% | 0.42x | 3.82x | ฿30.34 Million |
| 2015 | 34.70% | 29.25% | 0.44x | 2.72x | ฿94.96 Million |
| 2016 | 29.92% | 19.50% | 0.50x | 3.09x | ฿109.24 Million |
| 2017 | 10.28% | 16.27% | 0.37x | 1.72x | ฿5.03 Million |
| 2018 | 11.08% | 16.21% | 0.43x | 1.58x | ฿22.28 Million |
| 2019 | 11.41% | 14.92% | 0.42x | 1.81x | ฿31.31 Million |
| 2020 | 11.97% | 18.88% | 0.29x | 2.19x | ฿51.49 Million |
| 2021 | 6.66% | 10.36% | 0.23x | 2.75x | ฿-89.76 Million |
| 2022 | 15.96% | 27.76% | 0.20x | 2.81x | ฿227.15 Million |
| 2023 | -83.00% | -86.33% | 0.26x | 3.66x | ฿-2.38 Billion |
Industry Comparison
This section compares JKN Global Media Public Company Limited's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $4,208,021,860
- Average return on equity (ROE) among peers: -36.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JKN Global Media Public Company Limited (JKN) | ฿2.56 Billion | 25.87% | 2.66x | $6.45 Million |
| BEC World Public Company Limited (BEC) | $7.47 Billion | 22.35% | 0.14x | $39.47 Million |
| DV8 Public Company Limited (DV8) | $949.37 Million | -95.76% | 0.12x | $169.76 Million |