King Gen PCL
King Gen Public Company Limited engages in transportation activities in Thailand. It provides passenger and goods transportation services. It also engages in manufacturing activities. The company was formerly known as Nation Broadcasting Corporation Public Company Limited and changed its name to King Gen Public Company Limited in December 2022. The company was incorporated in 1993 and is headquar… Read more
King Gen PCL (KGEN) - Net Assets
Latest net assets as of December 2025: ฿1.07 Billion THB
Based on the latest financial reports, King Gen PCL (KGEN) has net assets worth ฿1.07 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.69 Billion) and total liabilities (฿624.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.07 Billion |
| % of Total Assets | 63.03% |
| Annual Growth Rate | 8.3% |
| 5-Year Change | 72.68% |
| 10-Year Change | 8.7% |
| Growth Volatility | 285.49 |
King Gen PCL - Net Assets Trend (2009–2025)
This chart illustrates how King Gen PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for King Gen PCL (2009–2025)
The table below shows the annual net assets of King Gen PCL from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.07 Billion | +28.07% |
| 2024-12-31 | ฿831.87 Million | +9.64% |
| 2023-12-31 | ฿758.74 Million | +21.72% |
| 2022-12-31 | ฿623.37 Million | +1.04% |
| 2021-12-31 | ฿616.96 Million | -13.93% |
| 2020-12-31 | ฿716.82 Million | +65.98% |
| 2019-12-31 | ฿431.88 Million | +1146.08% |
| 2018-12-31 | ฿34.66 Million | -71.52% |
| 2017-12-31 | ฿121.68 Million | -87.59% |
| 2016-12-31 | ฿980.13 Million | -25.55% |
| 2015-12-31 | ฿1.32 Billion | -6.76% |
| 2014-12-31 | ฿1.41 Billion | -2.44% |
| 2013-12-31 | ฿1.45 Billion | +301.94% |
| 2012-12-31 | ฿360.07 Million | +11.80% |
| 2011-12-31 | ฿322.07 Million | +1.44% |
| 2010-12-31 | ฿317.51 Million | +6.66% |
| 2009-12-31 | ฿297.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to King Gen PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1205.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿1.45 Billion | 138.91% |
| Total Equity | ฿1.04 Billion | 100.00% |
King Gen PCL Competitors by Market Cap
The table below lists competitors of King Gen PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MiniLuxe Holding Corp
OTCQB:MNLXF
|
$34.64 Million |
|
Sensys Gatso Group AB
ST:SGG
|
$34.65 Million |
|
LEBON NOM. O.N.
F:88J
|
$34.67 Million |
|
Mahachai Hospital Public Company Limited
BK:M-CHAI
|
$34.69 Million |
|
Advice It Infinite Pcl
BK:ADVICE
|
$34.64 Million |
|
Gulshan Polyols Limited
NSE:GULPOLY
|
$34.64 Million |
|
Mermaid Maritime Public Company Limited
PINK:MMMPF
|
$34.63 Million |
|
Actinium Pharmaceuticals Inc
NYSE MKT:ATNM
|
$34.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in King Gen PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 803,440,813 to 1,043,852,809, a change of 240,411,996 (29.9%).
- Net loss of 135,517,252 reduced equity.
- New share issuances of 415,000,000 increased equity.
- Other factors decreased equity by 39,070,752.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-135.52 Million | -12.98% |
| Share Issuances | ฿415.00 Million | +39.76% |
| Other Changes | ฿-39.07 Million | -3.74% |
| Total Change | ฿- | 29.92% |
Book Value vs Market Value Analysis
This analysis compares King Gen PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.94x to 2.37x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | ฿1.28 | ฿1.20 | x |
| 2010-12-31 | ฿0.98 | ฿1.20 | x |
| 2011-12-31 | ฿0.98 | ฿1.20 | x |
| 2012-12-31 | ฿1.10 | ฿1.20 | x |
| 2013-12-31 | ฿3.81 | ฿1.20 | x |
| 2014-12-31 | ฿2.55 | ฿1.20 | x |
| 2015-12-31 | ฿2.38 | ฿1.20 | x |
| 2016-12-31 | ฿1.77 | ฿1.20 | x |
| 2017-12-31 | ฿0.22 | ฿1.20 | x |
| 2018-12-31 | ฿0.06 | ฿1.20 | x |
| 2019-12-31 | ฿0.81 | ฿1.20 | x |
| 2020-12-31 | ฿0.94 | ฿1.20 | x |
| 2021-12-31 | ฿0.55 | ฿1.20 | x |
| 2022-12-31 | ฿0.56 | ฿1.20 | x |
| 2023-12-31 | ฿0.51 | ฿1.20 | x |
| 2024-12-31 | ฿0.49 | ฿1.20 | x |
| 2025-12-31 | ฿0.51 | ฿1.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently King Gen PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.88%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.62x
- Recent ROE (-12.98%) is above the historical average (-55.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 23.19% | 14.89% | 1.23x | 1.27x | ฿39.26 Million |
| 2010 | 31.72% | 16.02% | 1.37x | 1.44x | ฿68.95 Million |
| 2011 | 27.04% | 13.07% | 1.38x | 1.50x | ฿54.87 Million |
| 2012 | 13.34% | 6.49% | 1.27x | 1.61x | ฿12.02 Million |
| 2013 | 3.53% | 7.71% | 0.41x | 1.13x | ฿-93.69 Million |
| 2014 | 0.76% | 1.50% | 0.25x | 1.99x | ฿-130.48 Million |
| 2015 | -1.56% | -2.49% | 0.34x | 1.85x | ฿-152.21 Million |
| 2016 | -28.10% | -53.10% | 0.28x | 1.88x | ฿-373.48 Million |
| 2017 | -752.97% | -175.75% | 0.65x | 6.56x | ฿-928.41 Million |
| 2018 | -285.04% | -26.00% | 0.53x | 20.54x | ฿-102.26 Million |
| 2019 | 93.83% | 88.66% | 0.66x | 1.60x | ฿362.06 Million |
| 2020 | 4.78% | 4.01% | 0.82x | 1.45x | ฿-37.61 Million |
| 2021 | -29.61% | -46.25% | 0.42x | 1.54x | ฿-244.28 Million |
| 2022 | -9.34% | -37.71% | 0.16x | 1.59x | ฿-121.55 Million |
| 2023 | -5.34% | -7.63% | 0.41x | 1.70x | ฿-106.74 Million |
| 2024 | -22.92% | -25.09% | 0.34x | 2.66x | ฿-264.46 Million |
| 2025 | -12.98% | -18.88% | 0.42x | 1.62x | ฿-239.90 Million |
Industry Comparison
This section compares King Gen PCL's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $506,835,147
- Average return on equity (ROE) among peers: 5.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| King Gen PCL (KGEN) | ฿1.07 Billion | 23.19% | 0.59x | $34.64 Million |
| ATP 30 Public Company Limited (ATP30) | $506.84 Million | 5.76% | 1.33x | $7.72 Million |