K&K Superstore Southern Public Company Limited
K&K Superstore Southern Public Company Limited engages in the retail and wholesale business of consumer products in Thailand. The company offers household cleaning products, such as detergents, fabric softeners, compressed petals, etc.; daily use products, which include toothpaste, toothbrush, mouthwash, etc.; skin and hair products comprising shampoo, shower cream, soap, etc.; beauty products, i… Read more
K&K Superstore Southern Public Company Limited (KK) - Net Assets
Latest net assets as of September 2025: ฿176.18 Million THB
Based on the latest financial reports, K&K Superstore Southern Public Company Limited (KK) has net assets worth ฿176.18 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿500.24 Million) and total liabilities (฿324.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿176.18 Million |
| % of Total Assets | 35.22% |
| Annual Growth Rate | 12.98% |
| 5-Year Change | 13.45% |
| 10-Year Change | N/A |
| Growth Volatility | 22.92 |
K&K Superstore Southern Public Company Limited - Net Assets Trend (2015–2024)
This chart illustrates how K&K Superstore Southern Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for K&K Superstore Southern Public Company Limited (2015–2024)
The table below shows the annual net assets of K&K Superstore Southern Public Company Limited from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿175.56 Million | +4.41% |
| 2023-12-31 | ฿168.14 Million | -5.88% |
| 2022-12-31 | ฿178.65 Million | +2.48% |
| 2021-12-31 | ฿174.32 Million | +12.65% |
| 2020-12-31 | ฿154.74 Million | +71.76% |
| 2019-12-31 | ฿90.09 Million | +5.82% |
| 2018-12-31 | ฿85.13 Million | +16.83% |
| 2017-12-31 | ฿72.87 Million | -5.58% |
| 2016-12-31 | ฿77.18 Million | +31.88% |
| 2015-12-31 | ฿58.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to K&K Superstore Southern Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿31.77 Million | 18.10% |
| Other Components | ฿143.79 Million | 81.90% |
| Total Equity | ฿175.56 Million | 100.00% |
K&K Superstore Southern Public Company Limited Competitors by Market Cap
The table below lists competitors of K&K Superstore Southern Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gaming Factory S.A.
WAR:GIF
|
$3.79 Million |
|
Ancora Indonesia Resources Tbk
JK:OKAS
|
$3.79 Million |
|
Crédito Real S.A.B. de C.V. Sociedad Financiera de Objeto Múltiple Entidad No Regulada
MX:CREAL
|
$3.79 Million |
|
Total Transport Systems Limited
NSE:TOTAL
|
$3.79 Million |
|
Wong Engineering Corporation Bhd
KLSE:7050
|
$3.78 Million |
|
Asia Sejahtera Mina Tbk
JK:AGAR
|
$3.78 Million |
|
Analabs Resources Bhd
KLSE:7083
|
$3.78 Million |
|
Thanasiri Group Public Company Limited
BK:THANA
|
$3.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in K&K Superstore Southern Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 168,138,899 to 175,560,777, a change of 7,421,878 (4.4%).
- Net income of 10,432,227 contributed positively to equity growth.
- Dividend payments of 3,622,210 reduced retained earnings.
- Other comprehensive income decreased equity by 5,325,239.
- Other factors increased equity by 5,937,101.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿10.43 Million | +5.94% |
| Dividends Paid | ฿3.62 Million | -2.06% |
| Other Comprehensive Income | ฿-5.33 Million | -3.03% |
| Other Changes | ฿5.94 Million | +3.38% |
| Total Change | ฿- | 4.41% |
Book Value vs Market Value Analysis
This analysis compares K&K Superstore Southern Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.70x to 1.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿1.39 | ฿0.97 | x |
| 2016-12-31 | ฿1.63 | ฿0.97 | x |
| 2017-12-31 | ฿0.30 | ฿0.97 | x |
| 2018-12-31 | ฿0.35 | ฿0.97 | x |
| 2019-12-31 | ฿0.37 | ฿0.97 | x |
| 2020-12-31 | ฿0.64 | ฿0.97 | x |
| 2021-12-31 | ฿0.72 | ฿0.97 | x |
| 2022-12-31 | ฿0.74 | ฿0.97 | x |
| 2023-12-31 | ฿0.70 | ฿0.97 | x |
| 2024-12-31 | ฿0.73 | ฿0.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently K&K Superstore Southern Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.91%
- • Asset Turnover: 2.27x
- • Equity Multiplier: 2.86x
- Recent ROE (5.94%) is below the historical average (13.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.70% | 1.62% | 2.55x | 5.27x | ฿6.85 Million |
| 2016 | 20.94% | 1.72% | 2.77x | 4.41x | ฿8.44 Million |
| 2017 | 27.78% | 2.18% | 2.66x | 4.79x | ฿12.95 Million |
| 2018 | 19.10% | 1.73% | 3.01x | 3.67x | ฿7.75 Million |
| 2019 | 12.80% | 1.24% | 2.88x | 3.58x | ฿2.52 Million |
| 2020 | 9.44% | 1.51% | 2.64x | 2.37x | ฿-866.14K |
| 2021 | 15.17% | 2.64% | 2.61x | 2.20x | ฿9.01 Million |
| 2022 | 5.00% | 0.92% | 2.40x | 2.25x | ฿-8.94 Million |
| 2023 | -2.66% | -0.42% | 2.29x | 2.78x | ฿-21.29 Million |
| 2024 | 5.94% | 0.91% | 2.27x | 2.86x | ฿-7.12 Million |
Industry Comparison
This section compares K&K Superstore Southern Public Company Limited's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $220,449,047
- Average return on equity (ROE) among peers: 20.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| K&K Superstore Southern Public Company Limited (KK) | ฿176.18 Million | 21.70% | 1.84x | $3.78 Million |
| Thanapiriya Public Company Limited (TNP) | $220.45 Million | 20.58% | 0.74x | $17.80 Million |