Kulthorn Kirby Public Company Limited
Kulthorn Kirby Public Company Limited, together with its subsidiaries, manufactures and distributes hermetic compressors. It operates through four segments: Compressors and Parts, Enameled Wire, Steel Sheet, and Steel Coil Center. The company manufactures and sells iron castings for compressor parts and automotive parts; enameled copper wires and thermostats for use in air conditioners and refrig… Read more
Kulthorn Kirby Public Company Limited (KKC) - Net Assets
Latest net assets as of December 2024: ฿-1.58 Billion THB
Based on the latest financial reports, Kulthorn Kirby Public Company Limited (KKC) has net assets worth ฿-1.58 Billion THB as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.75 Billion) and total liabilities (฿6.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿-1.58 Billion |
| % of Total Assets | -33.32% |
| Annual Growth Rate | N/A |
| 5-Year Change | -259.86% |
| 10-Year Change | -159.8% |
| Growth Volatility | 89.86 |
Kulthorn Kirby Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Kulthorn Kirby Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kulthorn Kirby Public Company Limited (2000–2024)
The table below shows the annual net assets of Kulthorn Kirby Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿-1.58 Billion | -134.32% |
| 2023-12-31 | ฿-676.14 Million | -174.19% |
| 2022-12-31 | ฿911.32 Million | +81.68% |
| 2021-12-31 | ฿501.62 Million | -49.39% |
| 2020-12-31 | ฿991.10 Million | +34.10% |
| 2019-12-31 | ฿739.05 Million | -52.88% |
| 2018-12-31 | ฿1.57 Billion | -29.53% |
| 2017-12-31 | ฿2.23 Billion | -12.31% |
| 2016-12-31 | ฿2.54 Billion | -4.21% |
| 2015-12-31 | ฿2.65 Billion | +28.65% |
| 2014-12-31 | ฿2.06 Billion | -17.97% |
| 2013-12-31 | ฿2.51 Billion | +7.17% |
| 2012-12-31 | ฿2.34 Billion | +9.14% |
| 2011-12-31 | ฿2.15 Billion | -6.42% |
| 2010-12-31 | ฿2.29 Billion | +86.37% |
| 2009-12-31 | ฿1.23 Billion | +23.23% |
| 2008-12-31 | ฿998.91 Million | -10.64% |
| 2007-12-31 | ฿1.12 Billion | -28.20% |
| 2006-12-31 | ฿1.56 Billion | -38.70% |
| 2005-12-31 | ฿2.54 Billion | -15.04% |
| 2004-12-31 | ฿2.99 Billion | +306.21% |
| 2003-12-31 | ฿735.97 Million | +153.06% |
| 2002-12-31 | ฿290.82 Million | +748.41% |
| 2001-12-31 | ฿-44.85 Million | +89.49% |
| 2000-12-31 | ฿-426.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kulthorn Kirby Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 450636722900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿3.99 Billion | % |
| Total Equity | ฿-1.58 Billion | 100.00% |
Kulthorn Kirby Public Company Limited Competitors by Market Cap
The table below lists competitors of Kulthorn Kirby Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nuvve Holding Corp
NASDAQ:NVVE
|
$565.97K |
|
BYND Cannasoft Enterprises Inc.
NASDAQ:BCAN
|
$566.35K |
|
SQUARE INC.
BE:SQ3
|
$566.38K |
|
Enorama Pharma AB
ST:ERMA
|
$566.46K |
|
Lincoln Ventures Ltd
V:LX-H
|
$565.87K |
|
Deneb Investments Ltd
JSE:DNB
|
$565.81K |
|
Greenshift Corp
PINK:GERS
|
$565.40K |
|
Marksmen Energy Inc
PINK:MKSEF
|
$564.75K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kulthorn Kirby Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -676,137,356 to -1,584,334,440, a change of -908,197,084.
- Net loss of 1,238,707,184 reduced equity.
- Other comprehensive income decreased equity by 120,000,000.
- Other factors increased equity by 450,510,100.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-1.24 Billion | -78.18% |
| Other Comprehensive Income | ฿-120.00 Million | -7.57% |
| Other Changes | ฿450.51 Million | +28.44% |
| Total Change | ฿- | % |
Book Value vs Market Value Analysis
This analysis compares Kulthorn Kirby Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | ฿-1.19 | ฿0.04 | x |
| 2001-12-31 | ฿-0.12 | ฿0.04 | x |
| 2002-12-31 | ฿0.81 | ฿0.04 | x |
| 2003-12-31 | ฿2.04 | ฿0.04 | x |
| 2004-12-31 | ฿2.47 | ฿0.04 | x |
| 2005-12-31 | ฿2.48 | ฿0.04 | x |
| 2006-12-31 | ฿2.29 | ฿0.04 | x |
| 2007-12-31 | ฿2.23 | ฿0.04 | x |
| 2008-12-31 | ฿1.66 | ฿0.04 | x |
| 2009-12-31 | ฿1.51 | ฿0.04 | x |
| 2010-12-31 | ฿2.51 | ฿0.04 | x |
| 2011-12-31 | ฿2.16 | ฿0.04 | x |
| 2012-12-31 | ฿2.36 | ฿0.04 | x |
| 2013-12-31 | ฿2.55 | ฿0.04 | x |
| 2014-12-31 | ฿2.06 | ฿0.04 | x |
| 2015-12-31 | ฿2.38 | ฿0.04 | x |
| 2016-12-31 | ฿2.11 | ฿0.04 | x |
| 2017-12-31 | ฿1.85 | ฿0.04 | x |
| 2018-12-31 | ฿1.31 | ฿0.04 | x |
| 2019-12-31 | ฿0.58 | ฿0.04 | x |
| 2020-12-31 | ฿0.66 | ฿0.04 | x |
| 2021-12-31 | ฿0.33 | ฿0.04 | x |
| 2022-12-31 | ฿0.61 | ฿0.04 | x |
| 2023-12-31 | ฿-0.45 | ฿0.04 | x |
| 2024-12-31 | ฿-1.06 | ฿0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kulthorn Kirby Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -47.17%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-5.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.00% | 3.81% | 0.95x | 0.00x | ฿109.84 Million |
| 2001 | 0.00% | 15.85% | 1.25x | 0.00x | ฿386.36 Million |
| 2002 | 115.42% | 16.20% | 1.21x | 5.87x | ฿306.59 Million |
| 2003 | 60.48% | 16.24% | 1.32x | 2.83x | ฿371.55 Million |
| 2004 | 51.06% | 11.65% | 0.84x | 5.20x | ฿365.75 Million |
| 2005 | 27.11% | 4.18% | 1.11x | 5.82x | ฿152.80 Million |
| 2006 | 7.89% | 1.03% | 1.16x | 6.65x | ฿-17.38 Million |
| 2007 | -9.39% | -1.66% | 1.09x | 5.15x | ฿-216.71 Million |
| 2008 | -6.90% | -0.97% | 1.13x | 6.25x | ฿-168.84 Million |
| 2009 | 18.85% | 3.31% | 1.11x | 5.15x | ฿108.91 Million |
| 2010 | 35.73% | 6.54% | 1.35x | 4.06x | ฿590.29 Million |
| 2011 | 3.91% | 0.71% | 1.25x | 4.43x | ฿-130.70 Million |
| 2012 | 9.21% | 1.87% | 1.30x | 3.79x | ฿-18.46 Million |
| 2013 | 0.04% | 0.01% | 1.22x | 3.50x | ฿-250.19 Million |
| 2014 | 2.79% | 0.51% | 1.27x | 4.35x | ฿-148.53 Million |
| 2015 | 8.02% | 2.01% | 1.28x | 3.10x | ฿-52.57 Million |
| 2016 | 2.49% | 0.73% | 1.12x | 3.05x | ฿-190.49 Million |
| 2017 | -7.76% | -1.86% | 1.27x | 3.28x | ฿-395.30 Million |
| 2018 | -38.63% | -8.16% | 1.04x | 4.55x | ฿-762.62 Million |
| 2019 | -152.05% | -18.92% | 0.95x | 8.47x | ฿-1.20 Billion |
| 2020 | -64.39% | -11.48% | 0.83x | 6.79x | ฿-737.31 Million |
| 2021 | -103.93% | -7.85% | 0.99x | 13.40x | ฿-571.49 Million |
| 2022 | -88.63% | -13.32% | 0.86x | 7.74x | ฿-898.81 Million |
| 2023 | 0.00% | -40.15% | 0.62x | 0.00x | ฿-1.21 Billion |
| 2024 | 0.00% | -47.17% | 0.55x | 0.00x | ฿-1.08 Billion |
Industry Comparison
This section compares Kulthorn Kirby Public Company Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $295,818,252
- Average return on equity (ROE) among peers: 12.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kulthorn Kirby Public Company Limited (KKC) | ฿-1.58 Billion | 0.00% | N/A | $565.96K |
| Getabec Public Company Limited (GTB) | $635.11 Million | 6.80% | 0.66x | $5.16 Million |
| IROYAL_INTERROYAL ENGINEERING (IROYAL) | $135.14 Million | 15.85% | 0.27x | $10.51 Million |
| Pioneer Motor Public Company Limited (PIMO) | $511.54 Million | 15.53% | 0.48x | $10.52 Million |
| Patkol Public Company Limited (PK) | $91.23 Million | 46.04% | 10.80x | $2.36 Million |
| Shrinkflex (Thailand) Public Company Limited (SFT) | $190.98 Million | 10.23% | 0.52x | $3.65 Million |
| Eureka Design Public Company Limited (UREKA) | $210.91 Million | -22.06% | 0.69x | $9.64 Million |