Kaset Thai International Sugar Corporation Public Company Limited

BK:KTIS Thailand Confectioners
Market Cap
$212.62 Million
฿7.37 Billion THB
Market Cap Rank
#21134 Global
#223 in Thailand
Share Price
฿1.91
Change (1 day)
+0.00%
52-Week Range
฿1.87 - ฿2.68
All Time High
฿7.12
About

Kaset Thai International Sugar Corporation Public Company Limited, together with its subsidiaries, manufactures and distributes sugar in Thailand and internationally. It operates through Production and Distribution of Sugar; Production and Distribution of Pulp; Production and Distribution of Alcohol; and Production and Distribution of Electricity segments. The company offers raw, white, and refin… Read more

Kaset Thai International Sugar Corporation Public Company Limited (KTIS) - Net Assets

Latest net assets as of December 2025: ฿4.69 Billion THB

Based on the latest financial reports, Kaset Thai International Sugar Corporation Public Company Limited (KTIS) has net assets worth ฿4.69 Billion THB as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿13.10 Billion) and total liabilities (฿8.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿4.69 Billion
% of Total Assets 35.79%
Annual Growth Rate 1.64%
5-Year Change -26.17%
10-Year Change -32.25%
Growth Volatility 65.51

Kaset Thai International Sugar Corporation Public Company Limited - Net Assets Trend (2011–2025)

This chart illustrates how Kaset Thai International Sugar Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Kaset Thai International Sugar Corporation Public Company Limited (2011–2025)

The table below shows the annual net assets of Kaset Thai International Sugar Corporation Public Company Limited from 2011 to 2025.

Year Net Assets Change
2025-09-30 ฿5.30 Billion -21.71%
2024-09-30 ฿6.77 Billion -13.98%
2023-09-30 ฿7.87 Billion +31.64%
2022-09-30 ฿5.98 Billion -16.72%
2021-09-30 ฿7.18 Billion -14.27%
2020-09-30 ฿8.37 Billion +0.36%
2019-09-30 ฿8.34 Billion +1.81%
2018-09-30 ฿8.19 Billion +1.01%
2017-09-30 ฿8.11 Billion +3.72%
2016-09-30 ฿7.82 Billion -10.02%
2015-09-30 ฿8.69 Billion +1.40%
2014-09-30 ฿8.57 Billion +221.93%
2013-09-30 ฿2.66 Billion +84.86%
2012-09-30 ฿1.44 Billion -65.89%
2011-09-30 ฿4.22 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Kaset Thai International Sugar Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 298.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Other Components ฿6.07 Billion 114.66%
Total Equity ฿5.30 Billion 100.00%

Kaset Thai International Sugar Corporation Public Company Limited Competitors by Market Cap

The table below lists competitors of Kaset Thai International Sugar Corporation Public Company Limited ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kaset Thai International Sugar Corporation Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 6,768,741,589 to 5,298,192,952, a change of -1,470,548,637 (-21.7%).
  • Net loss of 1,269,798,491 reduced equity.
  • Dividend payments of 192,999,731 reduced retained earnings.
  • Other comprehensive income decreased equity by 388,800,001.
  • Other factors increased equity by 381,049,586.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿-1.27 Billion -23.97%
Dividends Paid ฿193.00 Million -3.64%
Other Comprehensive Income ฿-388.80 Million -7.34%
Other Changes ฿381.05 Million +7.19%
Total Change ฿- -21.73%

Book Value vs Market Value Analysis

This analysis compares Kaset Thai International Sugar Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.39x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 5.12x to 1.39x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-09-30 ฿0.37 ฿1.91 x
2013-09-30 ฿0.69 ฿1.91 x
2014-09-30 ฿2.33 ฿1.91 x
2015-09-30 ฿2.25 ฿1.91 x
2016-09-30 ฿2.03 ฿1.91 x
2017-09-30 ฿2.10 ฿1.91 x
2018-09-30 ฿2.12 ฿1.91 x
2019-09-30 ฿2.16 ฿1.91 x
2020-09-30 ฿2.17 ฿1.91 x
2021-09-30 ฿1.86 ฿1.91 x
2022-09-30 ฿1.55 ฿1.91 x
2023-09-30 ฿2.04 ฿1.91 x
2024-09-30 ฿1.76 ฿1.91 x
2025-09-30 ฿1.37 ฿1.91 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kaset Thai International Sugar Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -23.97%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -8.55%
  • • Asset Turnover: 1.08x
  • • Equity Multiplier: 2.60x
  • Recent ROE (-23.97%) is below the historical average (17.00%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 178.38% 10.43% 1.54x 11.08x ฿2.43 Billion
2013 47.46% 7.00% 1.12x 6.07x ฿997.56 Million
2014 15.93% 6.79% 1.08x 2.18x ฿508.51 Million
2015 8.40% 3.78% 1.03x 2.16x ฿-139.30 Million
2016 -6.55% -3.42% 0.93x 2.05x ฿-1.29 Billion
2017 7.96% 3.68% 0.98x 2.20x ฿-165.72 Million
2018 10.24% 3.54% 1.29x 2.24x ฿19.62 Million
2019 8.87% 4.51% 0.86x 2.29x ฿-94.13 Million
2020 6.79% 4.17% 0.89x 1.84x ฿-268.55 Million
2021 -15.53% -10.88% 0.65x 2.20x ฿-1.83 Billion
2022 -14.42% -6.35% 0.89x 2.54x ฿-1.46 Billion
2023 24.65% 10.24% 1.26x 1.91x ฿1.15 Billion
2024 -10.20% -4.77% 1.02x 2.09x ฿-1.37 Billion
2025 -23.97% -8.55% 1.08x 2.60x ฿-1.80 Billion

Industry Comparison

This section compares Kaset Thai International Sugar Corporation Public Company Limited's net assets metrics with peer companies in the Confectioners industry.

Industry Context

  • Industry: Confectioners
  • Average net assets among peers: $8,473,442,722
  • Average return on equity (ROE) among peers: 13.25%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kaset Thai International Sugar Corporation Public Company Limited (KTIS) ฿4.69 Billion 178.38% 1.79x $51.30 Million
Buriram Sugar Public Company Limited (BRR) $2.50 Billion 10.86% 3.11x $19.86 Million
Khonburi Sugar Public Company Limited (KBS) $2.81 Billion 25.84% 0.54x $36.35 Million
Khon Kaen Sugar Industry PCL (KSL) $20.11 Billion 3.06% 1.06x $45.37 Million