King Wai Group (Thailand) PCL

BK:KWI Thailand Insurance - Diversified
Market Cap
$25.10 Million
฿870.44 Million THB
Market Cap Rank
#30425 Global
#635 in Thailand
Share Price
฿0.30
Change (1 day)
+0.00%
52-Week Range
฿0.30 - ฿0.30
All Time High
฿5.95
Categories
Companies in Thailand Insurance - Diversified
About

KWI Public Company Limited operates in the life and non-life insurance, and real estate development businesses in Thailand. The company engages in the development of residential housing and condominium projects. It offers rental and other services for office spaces. In addition, the company provides life insurance and mutual fund management, private fund management, and investment advisory. Furth… Read more

King Wai Group (Thailand) PCL (KWI) - Net Assets

Latest net assets as of September 2024: ฿1.09 Billion THB

Based on the latest financial reports, King Wai Group (Thailand) PCL (KWI) has net assets worth ฿1.09 Billion THB as of September 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿11.20 Billion) and total liabilities (฿10.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿1.09 Billion
% of Total Assets 9.71%
Annual Growth Rate 4.27%
5-Year Change -32.39%
10-Year Change 1120.08%
Growth Volatility 199.33

King Wai Group (Thailand) PCL - Net Assets Trend (2000–2023)

This chart illustrates how King Wai Group (Thailand) PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for King Wai Group (Thailand) PCL (2000–2023)

The table below shows the annual net assets of King Wai Group (Thailand) PCL from 2000 to 2023.

Year Net Assets Change
2023-12-31 ฿1.80 Billion -23.98%
2022-12-31 ฿2.37 Billion +38.23%
2021-12-31 ฿1.72 Billion -25.39%
2020-12-31 ฿2.30 Billion -13.77%
2019-12-31 ฿2.67 Billion -12.85%
2018-12-31 ฿3.06 Billion +42.06%
2017-12-31 ฿2.15 Billion +937.96%
2016-12-31 ฿207.47 Million +243.62%
2015-12-31 ฿60.38 Million -59.13%
2014-12-31 ฿147.73 Million -31.78%
2013-12-31 ฿216.56 Million +78.60%
2012-12-31 ฿121.25 Million -50.43%
2011-12-31 ฿244.60 Million -35.29%
2010-12-31 ฿377.98 Million -24.14%
2009-12-31 ฿498.23 Million -11.78%
2008-12-31 ฿564.73 Million -9.68%
2007-12-31 ฿625.24 Million -5.45%
2006-12-31 ฿661.30 Million -2.15%
2005-12-31 ฿675.86 Million -26.31%
2004-12-31 ฿917.17 Million +32.27%
2003-12-31 ฿693.40 Million +0.35%
2002-12-31 ฿690.96 Million +0.09%
2001-12-31 ฿690.33 Million +0.23%
2000-12-31 ฿688.76 Million --

Equity Component Analysis

This analysis shows how different components contribute to King Wai Group (Thailand) PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 123787211000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Common Stock ฿4.72 Billion 276.02%
Other Comprehensive Income ฿-338.83 Million -19.80%
Total Equity ฿1.71 Billion 100.00%

King Wai Group (Thailand) PCL Competitors by Market Cap

The table below lists competitors of King Wai Group (Thailand) PCL ranked by their market capitalization.

Company Market Cap
Hypercharge Networks Corp.
PINK:HCNWF
 		$6.29 Million
VERTEX RESOURCE
F:4X8
 		$6.29 Million
Jack Chia Industries (Thailand) Public Company Limited
BK:JCT
 		$6.30 Million
Maheshwari Logistics Limited
NSE:MAHESHWARI
 		$6.30 Million
WIN Metals Ltd
AU:WIN
 		$6.29 Million
TPC CONSOLIDATED LTD.
F:T7P
 		$6.29 Million
Duell Oyj
HE:DUELL
 		$6.29 Million
LABYRINTH RESOURCES LTD.
F:GG20
 		$6.28 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in King Wai Group (Thailand) PCL's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 2,278,462,334 to 1,710,879,883, a change of -567,582,451 (-24.9%).
  • Net loss of 504,314,464 reduced equity.
  • Other comprehensive income decreased equity by 349,275,747.
  • Other factors increased equity by 286,007,760.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income ฿-504.31 Million -29.48%
Other Comprehensive Income ฿-349.28 Million -20.41%
Other Changes ฿286.01 Million +16.72%
Total Change ฿- -24.91%

Book Value vs Market Value Analysis

This analysis compares King Wai Group (Thailand) PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.36x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.08x to 0.36x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2000-12-31 ฿3.66 ฿0.30 x
2001-12-31 ฿3.11 ฿0.30 x
2002-12-31 ฿3.12 ฿0.30 x
2003-12-31 ฿3.13 ฿0.30 x
2004-12-31 ฿2.88 ฿0.30 x
2005-12-31 ฿2.90 ฿0.30 x
2006-12-31 ฿2.82 ฿0.30 x
2007-12-31 ฿2.82 ฿0.30 x
2008-12-31 ฿2.43 ฿0.30 x
2009-12-31 ฿2.14 ฿0.30 x
2010-12-31 ฿1.67 ฿0.30 x
2011-12-31 ฿1.16 ฿0.30 x
2012-12-31 ฿0.71 ฿0.30 x
2013-12-31 ฿1.26 ฿0.30 x
2014-12-31 ฿1.00 ฿0.30 x
2015-12-31 ฿0.70 ฿0.30 x
2016-12-31 ฿0.96 ฿0.30 x
2017-12-31 ฿2.89 ฿0.30 x
2018-12-31 ฿2.50 ฿0.30 x
2019-12-31 ฿2.07 ฿0.30 x
2020-12-31 ฿1.68 ฿0.30 x
2021-12-31 ฿1.23 ฿0.30 x
2022-12-31 ฿1.19 ฿0.30 x
2023-12-31 ฿0.84 ฿0.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently King Wai Group (Thailand) PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -29.48%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -41.18%
  • • Asset Turnover: 0.10x
  • • Equity Multiplier: 6.96x
  • Recent ROE (-29.48%) is below the historical average (-14.72%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 22.26% 181.12% 0.12x 1.04x ฿84.44 Million
2001 0.21% 1.44% 0.14x 1.03x ฿-67.56 Million
2002 0.05% 0.32% 0.11x 1.47x ฿-68.75 Million
2003 0.07% 0.37% 0.12x 1.58x ฿-68.83 Million
2004 -8.16% -71.50% 0.05x 2.20x ฿-115.99 Million
2005 0.79% 1.62% 0.18x 2.70x ฿-59.27 Million
2006 -2.81% -6.96% 0.13x 3.03x ฿-80.17 Million
2007 -5.24% -12.90% 0.14x 2.99x ฿-95.29 Million
2008 -11.19% -19.53% 0.17x 3.30x ฿-114.11 Million
2009 -13.28% -42.21% 0.09x 3.55x ฿-110.68 Million
2010 -28.25% -48.68% 0.14x 4.03x ฿-141.83 Million
2011 -44.14% -74.07% 0.11x 5.19x ฿-139.34 Million
2012 -63.69% -73.86% 0.10x 8.34x ฿-115.91 Million
2013 -50.16% -95.43% 0.08x 6.22x ฿-168.44 Million
2014 -25.21% -16.29% 0.21x 7.40x ฿-78.75 Million
2015 -43.05% -21.89% 0.18x 11.03x ฿-82.89 Million
2016 28.41% 18.50% 0.14x 11.36x ฿39.38 Million
2017 3.22% 17.16% 0.09x 2.19x ฿-146.52 Million
2018 1.14% 19.30% 0.02x 2.64x ฿-274.68 Million
2019 -14.43% -447.64% 0.01x 2.88x ฿-664.41 Million
2020 -16.63% -155.77% 0.03x 3.83x ฿-588.12 Million
2021 -34.13% -99.26% 0.05x 7.41x ฿-715.86 Million
2022 -19.50% -50.18% 0.08x 5.15x ฿-672.08 Million
2023 -29.48% -41.18% 0.10x 6.96x ฿-675.40 Million

Industry Comparison

This section compares King Wai Group (Thailand) PCL's net assets metrics with peer companies in the Insurance - Diversified industry.

No peer company data available for comparison.