Lalin Property Public Company Limited
Lalin Property Public Company Limited engages in the real estate development business in Thailand. Its projects include single and twin house, and townhomes and townhouses. The company was incorporated in 1988 and is based in Bangkok, Thailand.
Lalin Property Public Company Limited (LALIN) - Net Assets
Latest net assets as of September 2025: ฿9.46 Billion THB
Based on the latest financial reports, Lalin Property Public Company Limited (LALIN) has net assets worth ฿9.46 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿17.65 Billion) and total liabilities (฿8.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿9.46 Billion |
| % of Total Assets | 53.58% |
| Annual Growth Rate | 11.58% |
| 5-Year Change | 26.14% |
| 10-Year Change | 101.3% |
| Growth Volatility | 30.34 |
Lalin Property Public Company Limited - Net Assets Trend (2001–2024)
This chart illustrates how Lalin Property Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lalin Property Public Company Limited (2001–2024)
The table below shows the annual net assets of Lalin Property Public Company Limited from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿9.43 Billion | +2.35% |
| 2023-12-31 | ฿9.21 Billion | +3.07% |
| 2022-12-31 | ฿8.94 Billion | +8.23% |
| 2021-12-31 | ฿8.26 Billion | +10.48% |
| 2020-12-31 | ฿7.47 Billion | +13.84% |
| 2019-12-31 | ฿6.56 Billion | +9.46% |
| 2018-12-31 | ฿6.00 Billion | +8.55% |
| 2017-12-31 | ฿5.52 Billion | +11.18% |
| 2016-12-31 | ฿4.97 Billion | +6.10% |
| 2015-12-31 | ฿4.68 Billion | +3.75% |
| 2014-12-31 | ฿4.51 Billion | +5.11% |
| 2013-12-31 | ฿4.29 Billion | +5.69% |
| 2012-12-31 | ฿4.06 Billion | +3.50% |
| 2011-12-31 | ฿3.93 Billion | +3.32% |
| 2010-12-31 | ฿3.80 Billion | +4.78% |
| 2009-12-31 | ฿3.63 Billion | +5.21% |
| 2008-12-31 | ฿3.45 Billion | +3.38% |
| 2007-12-31 | ฿3.33 Billion | -0.01% |
| 2006-12-31 | ฿3.33 Billion | +4.43% |
| 2005-12-31 | ฿3.19 Billion | +11.18% |
| 2004-12-31 | ฿2.87 Billion | +11.98% |
| 2003-12-31 | ฿2.56 Billion | +33.68% |
| 2002-12-31 | ฿1.92 Billion | +152.94% |
| 2001-12-31 | ฿758.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lalin Property Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3757.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿7.84 Billion | 83.20% |
| Common Stock | ฿925.00 Million | 9.81% |
| Other Comprehensive Income | ฿159.50 Million | 1.69% |
| Other Components | ฿499.22 Million | 5.30% |
| Total Equity | ฿9.43 Billion | 100.00% |
Lalin Property Public Company Limited Competitors by Market Cap
The table below lists competitors of Lalin Property Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunmow Holding Bhd
KLSE:03050
|
$35.36 Million |
|
Space Shuttle Hi-Tech Co Ltd
TW:2440
|
$35.36 Million |
|
Woongjin Thinkbig Co Ltd
KO:095720
|
$35.36 Million |
|
BLS E-Services Limited
NSE:BLSE
|
$35.36 Million |
|
Hilbert Group AB Series B
ST:HILB-B
|
$35.35 Million |
|
GLOBAL COSMED SA CF ZY1
F:9PU
|
$35.34 Million |
|
Cannara Biotech Inc
OTCQB:LOVFF
|
$35.34 Million |
|
Suominen Oyj
HE:SUY1V
|
$35.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lalin Property Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,209,949,876 to 9,426,079,877, a change of 216,130,001 (2.3%).
- Net income of 588,043,642 contributed positively to equity growth.
- Dividend payments of 383,845,920 reduced retained earnings.
- Other comprehensive income increased equity by 8,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿588.04 Million | +6.24% |
| Dividends Paid | ฿383.85 Million | -4.07% |
| Other Comprehensive Income | ฿8.00 Million | +0.08% |
| Other Changes | ฿3.93 Million | +0.04% |
| Total Change | ฿- | 2.35% |
Book Value vs Market Value Analysis
This analysis compares Lalin Property Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.75x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿2.66 | ฿4.64 | x |
| 2003-12-31 | ฿2.77 | ฿4.64 | x |
| 2004-12-31 | ฿3.10 | ฿4.64 | x |
| 2005-12-31 | ฿3.45 | ฿4.64 | x |
| 2006-12-31 | ฿3.60 | ฿4.64 | x |
| 2007-12-31 | ฿3.60 | ฿4.64 | x |
| 2008-12-31 | ฿3.73 | ฿4.64 | x |
| 2009-12-31 | ฿3.92 | ฿4.64 | x |
| 2010-12-31 | ฿4.11 | ฿4.64 | x |
| 2011-12-31 | ฿4.24 | ฿4.64 | x |
| 2012-12-31 | ฿4.43 | ฿4.64 | x |
| 2013-12-31 | ฿4.67 | ฿4.64 | x |
| 2014-12-31 | ฿4.88 | ฿4.64 | x |
| 2015-12-31 | ฿5.06 | ฿4.64 | x |
| 2016-12-31 | ฿6.02 | ฿4.64 | x |
| 2017-12-31 | ฿5.97 | ฿4.64 | x |
| 2018-12-31 | ฿6.48 | ฿4.64 | x |
| 2019-12-31 | ฿7.10 | ฿4.64 | x |
| 2020-12-31 | ฿8.08 | ฿4.64 | x |
| 2021-12-31 | ฿8.93 | ฿4.64 | x |
| 2022-12-31 | ฿9.66 | ฿4.64 | x |
| 2023-12-31 | ฿9.96 | ฿4.64 | x |
| 2024-12-31 | ฿10.19 | ฿4.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lalin Property Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.24%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.01%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.84x
- Recent ROE (6.24%) is below the historical average (11.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 4.65% | 2.48% | 1.10x | 1.71x | ฿-40.59 Million |
| 2002 | 20.32% | 20.20% | 0.80x | 1.26x | ฿197.91 Million |
| 2003 | 30.59% | 24.94% | 0.96x | 1.28x | ฿527.98 Million |
| 2004 | 20.22% | 24.75% | 0.57x | 1.42x | ฿293.34 Million |
| 2005 | 21.70% | 25.05% | 0.61x | 1.43x | ฿373.39 Million |
| 2006 | 11.89% | 20.56% | 0.43x | 1.35x | ฿63.01 Million |
| 2007 | 3.60% | 12.24% | 0.25x | 1.20x | ฿-213.19 Million |
| 2008 | 5.19% | 16.34% | 0.29x | 1.09x | ฿-165.76 Million |
| 2009 | 6.87% | 20.26% | 0.28x | 1.21x | ฿-113.61 Million |
| 2010 | 8.60% | 19.29% | 0.37x | 1.22x | ฿-53.37 Million |
| 2011 | 7.48% | 15.77% | 0.36x | 1.30x | ฿-99.04 Million |
| 2012 | 6.62% | 15.64% | 0.29x | 1.44x | ฿-137.11 Million |
| 2013 | 9.74% | 18.01% | 0.34x | 1.61x | ฿-11.09 Million |
| 2014 | 9.63% | 18.38% | 0.32x | 1.63x | ฿-16.47 Million |
| 2015 | 7.59% | 17.04% | 0.26x | 1.71x | ฿-113.07 Million |
| 2016 | 10.07% | 18.48% | 0.29x | 1.85x | ฿3.47 Million |
| 2017 | 12.32% | 18.97% | 0.36x | 1.79x | ฿128.43 Million |
| 2018 | 12.96% | 19.04% | 0.39x | 1.74x | ฿177.52 Million |
| 2019 | 13.58% | 19.28% | 0.40x | 1.75x | ฿235.14 Million |
| 2020 | 17.84% | 23.19% | 0.46x | 1.67x | ฿585.93 Million |
| 2021 | 16.83% | 21.14% | 0.50x | 1.60x | ฿563.64 Million |
| 2022 | 14.23% | 20.44% | 0.45x | 1.55x | ฿377.93 Million |
| 2023 | 9.06% | 17.48% | 0.29x | 1.77x | ฿-86.66 Million |
| 2024 | 6.24% | 16.01% | 0.21x | 1.84x | ฿-354.56 Million |
Industry Comparison
This section compares Lalin Property Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,782,610,297
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lalin Property Public Company Limited (LALIN) | ฿9.46 Billion | 4.65% | 0.87x | $35.36 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |