Leo Global Logistics Public Company Limited
Leo Global Logistics Public Company Limited provides logistics services in Thailand. It operates through four segments: Sea Freight, Air Freight, Integrated Logistics Services, and Storage Rental and Container Depot. The company offers sea freight, air freight, project and cargo, cross border transport, multi-modal transport, and warehouse and distribution management services, as well as self-sto… Read more
Leo Global Logistics Public Company Limited (LEO) - Net Assets
Latest net assets as of December 2025: ฿850.61 Million THB
Based on the latest financial reports, Leo Global Logistics Public Company Limited (LEO) has net assets worth ฿850.61 Million THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.95 Billion) and total liabilities (฿1.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿850.61 Million |
| % of Total Assets | 43.61% |
| Annual Growth Rate | 20.11% |
| 5-Year Change | 7.67% |
| 10-Year Change | 494.93% |
| Growth Volatility | 55.15 |
Leo Global Logistics Public Company Limited - Net Assets Trend (2014–2025)
This chart illustrates how Leo Global Logistics Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Leo Global Logistics Public Company Limited (2014–2025)
The table below shows the annual net assets of Leo Global Logistics Public Company Limited from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿850.61 Million | -6.11% |
| 2024-12-31 | ฿905.93 Million | -2.16% |
| 2023-12-31 | ฿925.91 Million | +1.44% |
| 2022-12-31 | ฿912.78 Million | +15.54% |
| 2021-12-31 | ฿790.03 Million | +26.01% |
| 2020-12-31 | ฿626.96 Million | +198.34% |
| 2019-12-31 | ฿210.15 Million | +22.53% |
| 2018-12-31 | ฿171.51 Million | +18.07% |
| 2017-12-31 | ฿145.26 Million | +1.60% |
| 2016-12-31 | ฿142.98 Million | +2.38% |
| 2015-12-31 | ฿139.65 Million | +23.27% |
| 2014-12-31 | ฿113.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Leo Global Logistics Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 514.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿311.03 Million | 36.03% |
| Other Components | ฿552.32 Million | 63.97% |
| Total Equity | ฿863.36 Million | 100.00% |
Leo Global Logistics Public Company Limited Competitors by Market Cap
The table below lists competitors of Leo Global Logistics Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Star Money Public Company Limited
BK:STARM
|
$9.07 Million |
|
The Australian Wealth Advisors Group Ltd
AU:WAG
|
$9.07 Million |
|
Revathi Equipment India Limited
NSE:RVTH
|
$9.07 Million |
|
Ebusco Holding BV
AS:EBUS
|
$9.07 Million |
|
TBD30 AB A
F:250
|
$9.07 Million |
|
Bank Panin Syariah Tbk
JK:PNBS
|
$9.07 Million |
|
The Glimpse Group, Inc.
NASDAQ:GGRP
|
$9.06 Million |
|
Glimpse Group Inc
NASDAQ:VRAR
|
$9.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leo Global Logistics Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 909,573,000 to 863,356,000, a change of -46,217,000 (-5.1%).
- Net income of 8,782,000 contributed positively to equity growth.
- Dividend payments of 44,108,000 reduced retained earnings.
- Other factors decreased equity by 10,891,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿8.78 Million | +1.02% |
| Dividends Paid | ฿44.11 Million | -5.11% |
| Other Changes | ฿-10.89 Million | -1.26% |
| Total Change | ฿- | -5.08% |
Book Value vs Market Value Analysis
This analysis compares Leo Global Logistics Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.88x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ฿2.09 | ฿1.84 | x |
| 2015-12-31 | ฿2.54 | ฿1.84 | x |
| 2016-12-31 | ฿0.41 | ฿1.84 | x |
| 2017-12-31 | ฿0.41 | ฿1.84 | x |
| 2018-12-31 | ฿0.49 | ฿1.84 | x |
| 2019-12-31 | ฿0.61 | ฿1.84 | x |
| 2020-12-31 | ฿2.81 | ฿1.84 | x |
| 2021-12-31 | ฿2.41 | ฿1.84 | x |
| 2022-12-31 | ฿2.83 | ฿1.84 | x |
| 2023-12-31 | ฿2.89 | ฿1.84 | x |
| 2024-12-31 | ฿2.89 | ฿1.84 | x |
| 2025-12-31 | ฿2.74 | ฿1.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Leo Global Logistics Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.66%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.26x
- Recent ROE (1.02%) is below the historical average (16.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 16.35% | 2.15% | 2.44x | 3.11x | ฿6.63 Million |
| 2015 | 24.41% | 3.68% | 2.41x | 2.75x | ฿18.27 Million |
| 2016 | 20.97% | 2.60% | 2.53x | 3.19x | ฿14.40 Million |
| 2017 | 10.62% | 1.32% | 2.54x | 3.16x | ฿800.06K |
| 2018 | 17.03% | 2.52% | 2.19x | 3.09x | ฿10.94 Million |
| 2019 | 23.38% | 4.39% | 2.19x | 2.43x | ฿26.26 Million |
| 2020 | 9.25% | 5.05% | 1.14x | 1.60x | ฿-4.58 Million |
| 2021 | 25.76% | 5.91% | 2.09x | 2.09x | ฿121.63 Million |
| 2022 | 34.11% | 6.78% | 2.62x | 1.92x | ฿215.30 Million |
| 2023 | 9.17% | 6.13% | 0.87x | 1.71x | ฿-7.58 Million |
| 2024 | 5.23% | 2.93% | 0.87x | 2.05x | ฿-43.40 Million |
| 2025 | 1.02% | 0.66% | 0.68x | 2.26x | ฿-77.55 Million |
Industry Comparison
This section compares Leo Global Logistics Public Company Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $985,431,454
- Average return on equity (ROE) among peers: 12.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leo Global Logistics Public Company Limited (LEO) | ฿850.61 Million | 16.35% | 1.29x | $9.07 Million |
| Begistics Public Company Limited (B) | $2.17 Billion | 3.29% | 0.11x | $7.40 Million |
| Euroasia Total Logistics PCL (ETL) | $367.94 Million | 28.86% | 2.08x | $2.35 Million |
| Triple i Logistics Public Company Limited (III) | $2.67 Billion | 29.78% | 0.38x | $42.36 Million |
| M P J Logistics Public Company Limited (MPJ) | $6.55 Million | 4.12% | 3.22x | $10.15 Million |
| NCL International Logistics Public Company Limited (NCL) | $325.21 Million | 6.01% | 0.64x | $2.61 Million |
| Sino Logistics Corporation Public Company Limited (SINO) | $862.13 Million | 6.11% | 0.59x | $8.35 Million |
| SCGJWD LOGISTICS PCL NON-VOTING DR (SJWD) | $1.49 Billion | 25.19% | 1.78x | $87.91 Million |
| Sonic Interfreight Public Company Limited (SONIC) | $560.83 Million | 8.31% | 0.50x | $15.72 Million |
| Thai Parcels Public Company Limited (TPL) | $413.92 Million | 5.15% | 0.49x | $7.75 Million |