MK Restaurant Group Public Company Limited
MK Restaurant Group Public Company Limited, together with its subsidiaries, engages in the sale of food and beverages through restaurants under the MK Restaurants trademark in Thailand. The company operates through the Restaurant Business and Other Businesses segments. It also provides training services; and manufactures and distributes food products. The company was formerly known as MK Restaura… Read more
MK Restaurant Group Public Company Limited (M) - Net Assets
Latest net assets as of December 2025: ฿13.28 Billion THB
Based on the latest financial reports, MK Restaurant Group Public Company Limited (M) has net assets worth ฿13.28 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿19.02 Billion) and total liabilities (฿5.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿13.28 Billion |
| % of Total Assets | 69.82% |
| Annual Growth Rate | 12.34% |
| 5-Year Change | -1.68% |
| 10-Year Change | -0.71% |
| Growth Volatility | 188.92 |
MK Restaurant Group Public Company Limited - Net Assets Trend (2009–2025)
This chart illustrates how MK Restaurant Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MK Restaurant Group Public Company Limited (2009–2025)
The table below shows the annual net assets of MK Restaurant Group Public Company Limited from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿13.28 Billion | -3.75% |
| 2024-12-31 | ฿13.80 Billion | -2.78% |
| 2023-12-31 | ฿14.19 Billion | +3.12% |
| 2022-12-31 | ฿13.77 Billion | +1.90% |
| 2021-12-31 | ฿13.51 Billion | -2.45% |
| 2020-12-31 | ฿13.85 Billion | -5.33% |
| 2019-12-31 | ฿14.63 Billion | +3.18% |
| 2018-12-31 | ฿14.18 Billion | +2.51% |
| 2017-12-31 | ฿13.83 Billion | +3.37% |
| 2016-12-31 | ฿13.38 Billion | +2.92% |
| 2015-12-31 | ฿13.00 Billion | +2.50% |
| 2014-12-31 | ฿12.68 Billion | +1.25% |
| 2013-12-31 | ฿12.52 Billion | +778.09% |
| 2012-12-31 | ฿1.43 Billion | +5.50% |
| 2011-12-31 | ฿1.35 Billion | -33.94% |
| 2010-12-31 | ฿2.05 Billion | -0.85% |
| 2009-12-31 | ฿2.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MK Restaurant Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 48.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿2.46 Billion | 19.02% |
| Other Components | ฿10.46 Billion | 80.98% |
| Total Equity | ฿12.91 Billion | 100.00% |
MK Restaurant Group Public Company Limited Competitors by Market Cap
The table below lists competitors of MK Restaurant Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Aircraft Leasing Group Holdings Limited
PINK:CFRLF
|
$125.92 Million |
|
Equity Commonwealth
NYSE:EQC
|
$125.93 Million |
|
Cairn Energy PLC
PINK:CRNZF
|
$125.94 Million |
|
Eurocharm Holdings Co Ltd
TW:5288
|
$126.01 Million |
|
Mediwound Ltd
NASDAQ:MDWD
|
$125.89 Million |
|
KDDL Limited
NSE:KDDL
|
$125.89 Million |
|
Wheeler Real Estate Investment Trust Inc. 7.00% Senior Subordinated Convertible Notes Due 2031
NASDAQ:WHLRL
|
$125.87 Million |
|
Materialise NV
NASDAQ:MTLS
|
$125.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MK Restaurant Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,429,137,899 to 12,912,296,481, a change of -516,841,418 (-3.8%).
- Net income of 837,964,551 contributed positively to equity growth.
- Dividend payments of 1,355,411,295 reduced retained earnings.
- Other comprehensive income decreased equity by 570,153,932.
- Other factors increased equity by 570,759,258.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿837.96 Million | +6.49% |
| Dividends Paid | ฿1.36 Billion | -10.5% |
| Other Comprehensive Income | ฿-570.15 Million | -4.42% |
| Other Changes | ฿570.76 Million | +4.42% |
| Total Change | ฿- | -3.85% |
Book Value vs Market Value Analysis
This analysis compares MK Restaurant Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.90x to 1.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | ฿2.84 | ฿19.60 | x |
| 2011-12-31 | ฿1.49 | ฿19.60 | x |
| 2012-12-31 | ฿1.98 | ฿19.60 | x |
| 2013-12-31 | ฿15.62 | ฿19.60 | x |
| 2014-12-31 | ฿13.80 | ฿19.60 | x |
| 2015-12-31 | ฿14.15 | ฿19.60 | x |
| 2016-12-31 | ฿14.54 | ฿19.60 | x |
| 2017-12-31 | ฿15.02 | ฿19.60 | x |
| 2018-12-31 | ฿15.39 | ฿19.60 | x |
| 2019-12-31 | ฿15.54 | ฿19.60 | x |
| 2020-12-31 | ฿14.68 | ฿19.60 | x |
| 2021-12-31 | ฿14.33 | ฿19.60 | x |
| 2022-12-31 | ฿14.60 | ฿19.60 | x |
| 2023-12-31 | ฿15.03 | ฿19.60 | x |
| 2024-12-31 | ฿14.66 | ฿19.60 | x |
| 2025-12-31 | ฿14.29 | ฿19.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MK Restaurant Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.55%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.47x
- Recent ROE (6.49%) is below the historical average (28.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 119.68% | 15.11% | 2.78x | 2.85x | ฿1.48 Billion |
| 2012 | 143.06% | 15.71% | 2.58x | 3.53x | ฿1.90 Billion |
| 2013 | 16.28% | 14.60% | 0.93x | 1.20x | ฿786.75 Million |
| 2014 | 16.11% | 13.95% | 0.98x | 1.18x | ฿774.31 Million |
| 2015 | 14.28% | 12.82% | 0.96x | 1.16x | ฿556.21 Million |
| 2016 | 15.70% | 13.89% | 0.97x | 1.17x | ฿762.04 Million |
| 2017 | 17.53% | 15.09% | 0.99x | 1.18x | ฿1.04 Billion |
| 2018 | 18.15% | 15.35% | 0.98x | 1.21x | ฿1.16 Billion |
| 2019 | 18.20% | 14.96% | 0.97x | 1.25x | ฿1.17 Billion |
| 2020 | 6.71% | 6.79% | 0.66x | 1.51x | ฿-444.93 Million |
| 2021 | 0.99% | 1.17% | 0.57x | 1.48x | ฿-1.19 Billion |
| 2022 | 10.70% | 9.15% | 0.79x | 1.48x | ฿94.54 Million |
| 2023 | 12.15% | 10.10% | 0.82x | 1.47x | ฿297.61 Million |
| 2024 | 10.73% | 9.35% | 0.80x | 1.44x | ฿98.65 Million |
| 2025 | 6.49% | 5.55% | 0.79x | 1.47x | ฿-453.27 Million |
Industry Comparison
This section compares MK Restaurant Group Public Company Limited's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $912,214,327
- Average return on equity (ROE) among peers: 2.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MK Restaurant Group Public Company Limited (M) | ฿13.28 Billion | 119.68% | 0.43x | $125.89 Million |
| After You Public Company Limited (AU) | $982.44 Million | 18.14% | 0.43x | $32.04 Million |
| MAGURO GROUP PUBLIC COMPANY LIMITED (MAGURO) | $279.71 Million | 11.35% | 1.26x | $24.09 Million |
| Mud & Hound Public Company Limited (MUD) | $2.14 Billion | -2.01% | 0.89x | $4.06 Million |
| Quantum D C Public Company Limited (QDC) | $460.18 Million | -23.66% | 2.26x | $26.64K |
| S&P Syndicate Public Company Limited (SNP) | $752.77 Million | 20.41% | 0.52x | $24.95 Million |
| Super Turtle PCL (TURTLE) | $309.65 Million | -8.58% | 0.23x | $21.81 Million |
| ZEN Corporation Group Public Company Limited (ZEN) | $1.46 Billion | 3.90% | 1.23x | $24.02 Million |