Miss Grand International PCL
Miss Grand International PCL operates in various business sectors.
Miss Grand International PCL (MGI) - Net Assets
Latest net assets as of June 2024: ฿414.32 Million THB
Based on the latest financial reports, Miss Grand International PCL (MGI) has net assets worth ฿414.32 Million THB as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿537.82 Million) and total liabilities (฿123.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿414.32 Million |
| % of Total Assets | 77.04% |
| Annual Growth Rate | 84.19% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 149.05 |
Miss Grand International PCL - Net Assets Trend (2020–2023)
This chart illustrates how Miss Grand International PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Miss Grand International PCL (2020–2023)
The table below shows the annual net assets of Miss Grand International PCL from 2020 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿454.74 Million | +335.51% |
| 2022-12-31 | ฿104.41 Million | +46.29% |
| 2021-12-31 | ฿71.37 Million | -2.05% |
| 2020-12-31 | ฿72.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Miss Grand International PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 71.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿81.27 Million | 17.87% |
| Other Components | ฿373.47 Million | 82.13% |
| Total Equity | ฿454.74 Million | 100.00% |
Miss Grand International PCL Competitors by Market Cap
The table below lists competitors of Miss Grand International PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OUT
WAR:OUT
|
$1.42K |
|
Unity Metals Limited
AU:UM1
|
$1.42K |
|
IMC Exploration Group Public Limited Company
LSE:IMC
|
$1.42K |
|
Alliance Witan Ord
LSE:ALW
|
$1.42K |
|
Sorento Capital Berhad
KLSE:0326
|
$1.42K |
|
HDFC Bank of Sri Lanka
CM:HDFCN0000
|
$1.41K |
|
CannTrust Holdings Inc
PINK:CNTTQ
|
$1.41K |
|
Arab Cotton Ginning
EGX:ACGC
|
$1.41K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Miss Grand International PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 104,414,779 to 454,738,377, a change of 350,323,598 (335.5%).
- Net income of 119,252,190 contributed positively to equity growth.
- Dividend payments of 15,000,000 reduced retained earnings.
- New share issuances of 297,000,000 increased equity.
- Other factors decreased equity by 50,928,592.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿119.25 Million | +26.22% |
| Dividends Paid | ฿15.00 Million | -3.3% |
| Share Issuances | ฿297.00 Million | +65.31% |
| Other Changes | ฿-50.93 Million | -11.2% |
| Total Change | ฿- | 335.51% |
Book Value vs Market Value Analysis
This analysis compares Miss Grand International PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.42x to 2.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ฿0.35 | ฿5.35 | x |
| 2021-12-31 | ฿0.34 | ฿5.35 | x |
| 2022-12-31 | ฿0.50 | ฿5.35 | x |
| 2023-12-31 | ฿2.17 | ฿5.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Miss Grand International PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.48%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.33x
- Recent ROE (26.22%) is below the historical average (43.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 61.50% | 13.30% | 2.90x | 1.60x | ฿37.52 Million |
| 2021 | 40.64% | 8.48% | 3.21x | 1.49x | ฿21.87 Million |
| 2022 | 45.83% | 15.19% | 1.70x | 1.78x | ฿37.41 Million |
| 2023 | 26.22% | 19.48% | 1.01x | 1.33x | ฿73.78 Million |
Industry Comparison
This section compares Miss Grand International PCL's net assets metrics with peer companies in the same industry.
No peer company data available for comparison.